| Revenue | DKK -37K | +144% |
| EBITDA | DKK -37K | -144% |
| Net profit | DKK 63K | -81% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK -541K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -0 | -62 | -0 | -0 | — | -7 | -9 | 0 | -12 | -12 | -15 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -0 | -62 | -0 | -0 | -40 | -12 | -9 | -14 | -12 | -12 | -15 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -0 | -62 | -0 | -0 | -40 | -12 | -9 | -14 | -12 | -12 | -15 | -37 |
| Net financials | 0 | 0 | 0 | -17 | 26 | -4 | -15 | -29 | -119 | 608 | -1.046 | 340 | 116 |
| Profit before tax | -11 | -0 | -62 | -17 | 25 | -44 | -27 | -38 | -133 | 596 | -1.058 | 325 | 80 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 14 | -9 | -0 | -3 | 17 |
| Net profit | -11 | -0 | -62 | -17 | 25 | -45 | -27 | -38 | -147 | 605 | -1.058 | 329 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2 | 0 | 4 | 35 | 542 | 554 | 560 | 621 | 1.296 | 994 | 1.857 | 1.857 |
| Equity | -852 | -852 | -914 | -931 | -906 | -950 | -977 | -1.015 | -1.161 | -556 | -933 | -604 | -541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 854 | 914 | 935 | 940 | 1.492 | 1.531 | 1.575 | 1.783 | 1.852 | 1.926 | 2.461 | 2.398 |
| Total debt | 852 | 854 | 914 | 935 | 940 | 1.492 | 1.531 | 1.575 | 1.783 | 1.852 | 1.926 | 2.461 | 2.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
MT Management | Management | 2024 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Max Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Malene Thyrring Stilov | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Marianne Klinten Stilov | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Stilov | Board of Directors | 0 companies |
| Esben Holm | Chairman | 0 companies |
| Birgith Løndahl Søndergaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jesper Houlind | Board of Directors | 0 companies |