| Revenue | DKK 3,7M | +17% |
| EBITDA | DKK 557K | +20% |
| Net profit | DKK 303K | -19% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 1,4M | +8% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.419 | 2.936 | 2.952 | 3.126 | 3.658 |
| Staff expenses | -2.976 | -2.538 | -2.661 | -2.661 | -3.101 |
| EBITDA | 443 | 397 | 291 | 465 | 557 |
| Depreciation & amort. | -90 | -90 | -90 | -71 | -63 |
| EBIT | 353 | 307 | 201 | 393 | 494 |
| Net financials | -162 | -107 | -68 | 125 | -67 |
| Profit before tax | 192 | 200 | 133 | 519 | 427 |
| Tax | 61 | 69 | 62 | 145 | 124 |
| Net profit | 131 | 131 | 71 | 374 | 303 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.287 | 6.087 | 5.974 | 6.110 | 5.888 |
| Equity | 1.190 | 1.121 | 892 | 1.266 | 1.369 |
| Long-term debt | 1.798 | 1.673 | 1.589 | 1.293 | 1.234 |
| Short-term debt | 3.073 | 3.066 | 3.271 | 3.329 | 3.070 |
| Total debt | 4.871 | 4.739 | 4.860 | 4.622 | 4.305 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LJ Founder | Founder | 1989 |
MS Management | Management | 2007 |
PS Management | Management | 2007 |
| Former (1) | ||
PS Audit | Audit | 1994 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Former (3) | ||
| Chairman | 2007 – 2024 | |
| Board of Directors | 1997 – 2004 | |
| Chairman | 1997 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Johansen | Founder | 0 companies |
| Palle Søby | Audit | 0 companies |
| Michael Søderholm | Management | 0 companies |
| Palle Søderholm | Management | 0 companies |
| Henning Søderholm | Chairman | 0 companies |
| Kenneth Søderholm Bagger | Chairman | 0 companies |
| Christina Lund Søderholm | Board of Directors | 0 companies |
| Jens Sterregård Johansen | Board of Directors | 0 companies |
| Pernille Søderholm | Board of Directors | 0 companies |
| Hanne Arvad Johansen | Chairman | 0 companies |