| Revenue | DKK -74K | +1053% |
| EBITDA | DKK -472K | -17% |
| Net profit | DKK 5,5M | -59% |
| Total assets | DKK 127,3M | +0% |
| Equity | DKK 126,5M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 512 | 410 | 420 | 379 | -153 | -152 | -22 | -70 | 46 | -1 | -5 | -6 | -74 |
| Staff expenses | -472 | -577 | -593 | -554 | -546 | -519 | -352 | -363 | -339 | -347 | -398 | -390 | -397 | -398 |
| EBITDA | -59 | -65 | -183 | -134 | -167 | -671 | -505 | -385 | -409 | -301 | -400 | -395 | -404 | -472 |
| Depreciation & amort. | 27 | -0 | -0 | -0 | -0 | -8 | -13 | -17 | -24 | -24 | -14 | -2 | -0 | -0 |
| EBIT | -86 | -65 | -183 | -134 | -167 | -679 | -517 | -402 | -432 | -324 | -413 | -397 | -404 | -472 |
| Net financials | 5.024 | 13.405 | 6.396 | 6.122 | 8.127 | 11.931 | 77.488 | 16.565 | 11.519 | 14.367 | -21.750 | 14.068 | 17.737 | 7.588 |
| Profit before tax | 4.937 | 13.340 | 6.213 | 5.988 | 7.960 | 11.251 | 76.971 | 16.163 | 11.086 | 14.042 | -22.164 | 13.671 | 17.333 | 7.116 |
| Tax | 106 | 147 | 607 | 352 | 282 | 273 | -1.498 | 3.505 | 2.381 | 3.224 | -4.867 | 2.608 | 3.813 | 1.571 |
| Net profit | 4.832 | 13.192 | 5.606 | 5.636 | 7.678 | 10.979 | 78.468 | 12.658 | 8.705 | 10.819 | -17.296 | 11.063 | 13.521 | 5.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.323 | 42.466 | 42.706 | 42.641 | 45.167 | 51.427 | 124.881 | 131.035 | 132.274 | 137.123 | 113.073 | 120.041 | 126.926 | 127.347 |
| Equity | 31.184 | 42.308 | 42.472 | 42.510 | 45.014 | 51.376 | 124.845 | 130.517 | 131.369 | 136.190 | 112.894 | 119.957 | 125.977 | 126.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 158 | 235 | 131 | 153 | 51 | 37 | 518 | 905 | 933 | 179 | 84 | 949 | 825 |
| Total debt | 139 | 158 | 235 | 131 | 153 | 51 | 37 | 518 | 905 | 933 | 179 | 84 | 949 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2018 | — | — |
CS Founder | Founder | 1989 | — | — |
JE Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Britta Fast | Management | 0 companies |
| Claus Søgaard-Christensen | Founder | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |
| Christian Fast | Board of Directors | 0 companies |