| Revenue | DKK -13K | +17% |
| EBITDA | DKK -13K | -17% |
| Net profit | DKK 43K | +75% |
| Total assets | DKK 1,7M | +3% |
| Equity | DKK 1,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | -8 | — | -9 | -9 | -10 | -12 | -15 | -11 | -11 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 0 | -8 | 0 | -9 | -9 | -10 | -12 | -15 | -11 | -11 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | -8 | 0 | -9 | -9 | -10 | -12 | -15 | -11 | -11 | -11 | -11 | -13 |
| Net financials | -36 | 0 | 85 | 0 | 69 | 123 | 172 | 115 | 95 | 15 | -110 | -35 | 36 | 56 |
| Profit before tax | -46 | 0 | 77 | 0 | 60 | 114 | 162 | 103 | 80 | 4 | -120 | -46 | 24 | 43 |
| Tax | -76 | -0 | 76 | -0 | 206 | -0 | -0 | -0 | -0 | -0 | -0 | 200 | -0 | -0 |
| Net profit | 229 | 0 | 0 | 0 | -146 | 114 | 162 | 103 | 80 | 4 | -120 | -246 | 24 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.970 | 0 | 0 | 0 | 1.488 | 1.602 | 1.764 | 1.867 | 1.952 | 1.956 | 1.836 | 1.590 | 1.614 | 1.659 |
| Equity | 1.531 | 0 | 0 | 0 | 1.484 | 1.598 | 1.760 | 1.863 | 1.943 | 1.948 | 1.827 | 1.581 | 1.606 | 1.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 9 | 9 | 9 | 9 | 9 | 11 |
| Total debt | 438 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 9 | 9 | 9 | 9 | 9 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 1989 | — | — |
Rr | Audit | 1989 | — | — |
LT Founder | Founder | 1989 | — | — |
KA Founder | Founder | 1989 | — | — |
BL Founder | Founder | 1989 | — | — |
HG Founder | Founder | 1989 | — | — |
SP Founder | Founder | 1989 | — | — |
EA Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
AGROLA ApS | Company | 20.0% | 20.0% | 2012 |
A.M.K.A. INVEST ApS | Company | 5.0% | 5.0% | 2012 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Møller Sørensen | Founder | 0 companies |
| Reg. revisor Kresten Søgaard | Audit | 0 companies |
| Lars Thomsen | Founder | 0 companies |
| Knud Anker Arentoft | Founder | 0 companies |
| Birgitte Leitzke | Founder | 0 companies |
| Henning Gammelby Just | Founder | 0 companies |
| Søren Peter Sørensen Elmose | Founder | 0 companies |
| Erik Anker Petersen | Founder | 0 companies |
| Else Sigrid Elmose | Board of Directors | 0 companies |
| Vagn Mikkelsen | Board of Directors | 0 companies |