| Revenue | DKK 8,1M | +11% |
| EBITDA | DKK 33K | +104% |
| Net profit | DKK -455K | +58% |
| Total assets | DKK 3,2M | -8% |
| Equity | DKK -2,1M | -27% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.893 | 4.084 | 6.009 | 6.257 | 7.254 | 6.824 | 6.809 | 6.503 | 5.789 | 6.427 | 6.924 | 7.245 | 8.066 |
| Staff expenses | -2.970 | -3.807 | -5.580 | -5.931 | -6.449 | -6.631 | -7.919 | -6.686 | -6.404 | -6.080 | -7.049 | -7.975 | -8.033 |
| EBITDA | 1.923 | 278 | 429 | 326 | 805 | 194 | -1.109 | -183 | -615 | 347 | -126 | -847 | 33 |
| Depreciation & amort. | -116 | -163 | -196 | -219 | -221 | -232 | -240 | -217 | -212 | -231 | -289 | -283 | -254 |
| EBIT | 1.807 | 114 | 233 | 107 | 584 | -38 | -1.349 | -400 | -827 | 116 | -414 | -1.130 | -221 |
| Net financials | 585 | 869 | 170 | 68 | 226 | 162 | -269 | 181 | 261 | 127 | -559 | 47 | -234 |
| Profit before tax | 2.391 | 983 | 403 | 176 | 811 | 124 | -1.618 | -220 | -566 | 243 | -973 | -1.083 | -455 |
| Tax | 589 | 239 | 101 | 49 | 80 | 141 | -358 | 146 | 25 | -293 | -164 | -0 | -0 |
| Net profit | 1.803 | 744 | 301 | 127 | 731 | -17 | -1.260 | -366 | -591 | 536 | -810 | -1.083 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.213 | 4.011 | 3.035 | 2.752 | 4.833 | 5.333 | 4.582 | 3.722 | 4.009 | 4.811 | 3.440 | 3.445 | 3.161 |
| Equity | 1.827 | 2.475 | 1.566 | 1.593 | 2.223 | 2.102 | 737 | 262 | -329 | 207 | -603 | -1.686 | -2.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 523 | 523 | 540 | 559 | 576 |
| Short-term debt | 4.352 | 1.353 | 1.331 | 1.098 | 2.537 | 3.159 | 3.845 | 3.267 | 3.815 | 4.081 | 3.504 | 4.572 | 4.726 |
| Total debt | 4.352 | 1.353 | 1.331 | 1.098 | 2.537 | 3.159 | 3.845 | 3.460 | 4.338 | 4.604 | 4.043 | 5.131 | 5.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
| Audit | 1988 | — | — | |
JB Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET KIM HOLST ApS | Audit | 0 companies |
| Resisionsfirmaet Jes Andersen Statsaut revisor | Audit | 0 companies |
| Jens Benzon Bang | Founder | 0 companies |