| Revenue | — | — |
| EBITDA | DKK -61K | -452% |
| Net profit | DKK -37K | -129% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -26 | -9 | -9 | — | — | — | — | — | -12 | -11 | -11 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -26 | -9 | -9 | -13 | -15 | -11 | -11 | -11 | -12 | -11 | -11 | -11 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -26 | -9 | -9 | -13 | -15 | -11 | -11 | -11 | -12 | -11 | -11 | -11 | -61 |
| Net financials | 44 | 161 | -30 | -176 | -314 | 95 | 245 | 362 | 40 | -108 | -271 | -80 | 171 | -21 |
| Profit before tax | 32 | 135 | -39 | -185 | -327 | 80 | 234 | 351 | 28 | -119 | -282 | -91 | 160 | -33 |
| Tax | -24 | -13 | -9 | -43 | -45 | 34 | 27 | 29 | 11 | 6 | -6 | 0 | 33 | 3 |
| Net profit | 56 | 148 | -29 | -141 | -282 | 47 | 207 | 322 | 17 | -125 | -277 | -91 | 127 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.479 | 1.487 | 1.482 | 2.802 | 7.117 | 5.186 | 5.457 | 5.749 | 5.675 | 5.551 | 5.303 | 2.958 | 3.091 | 3.051 |
| Equity | 220 | 769 | 740 | 598 | 5.127 | 5.174 | 5.380 | 5.647 | 5.665 | 5.539 | 5.263 | 2.948 | 3.074 | 3.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.259 | 718 | 743 | 2.204 | 1.990 | 13 | 76 | 102 | 10 | 11 | 40 | 10 | 16 | 13 |
| Total debt | 1.259 | 718 | 743 | 2.204 | 1.990 | 13 | 76 | 102 | 10 | 11 | 40 | 10 | 16 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|