| Revenue | DKK 884K | -91% |
| EBITDA | DKK 238K | -96% |
| Net profit | DKK 202K | -95% |
| Total assets | DKK 9,2M | -37% |
| Equity | DKK 4,4M | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.055 | 2.232 | 2.477 | 3.377 | 2.330 | 1.879 | 2.615 | 2.346 | 2.189 | 2.008 | 3.930 | 9.379 | 884 |
| Staff expenses | -1.896 | -1.918 | -1.760 | -2.178 | -1.668 | -1.654 | -1.639 | -1.850 | -1.890 | -1.619 | -2.135 | -3.909 | -645 |
| EBITDA | 1.160 | 314 | 717 | 1.202 | 662 | 226 | 976 | 496 | 299 | 389 | 1.795 | 5.470 | 238 |
| Depreciation & amort. | 153 | 192 | 152 | 172 | 158 | -189 | -141 | -190 | -178 | -185 | -153 | -165 | -24 |
| EBIT | 1.007 | 122 | 565 | 1.030 | 504 | 37 | 835 | 306 | 120 | 204 | 1.642 | 5.305 | 214 |
| Net financials | -96 | -102 | -56 | -49 | -45 | -42 | 2 | 11 | 13 | 18 | 19 | 69 | 50 |
| Profit before tax | 911 | 20 | 509 | 981 | 460 | -5 | 837 | 317 | 133 | 222 | 1.661 | 5.375 | 264 |
| Tax | 231 | 8 | 139 | 231 | 101 | -1 | 184 | 70 | 29 | 49 | 366 | 1.223 | 62 |
| Net profit | 680 | 12 | 370 | 750 | 358 | -4 | 653 | 247 | 104 | 173 | 1.296 | 4.151 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.497 | 4.333 | 5.129 | 6.047 | 5.758 | 4.929 | 5.146 | 5.114 | 5.144 | 5.141 | 7.168 | 14.626 | 9.185 |
| Equity | 1.844 | 1.356 | 1.726 | 2.476 | 2.834 | 2.830 | 3.482 | 3.729 | 3.833 | 4.006 | 5.301 | 8.203 | 4.405 |
| Long-term debt | 1.870 | 1.114 | 1.076 | 1.034 | 996 | 633 | 605 | 645 | 718 | 524 | 494 | 0 | 0 |
| Short-term debt | 1.782 | 1.863 | 2.327 | 2.537 | 1.928 | 1.467 | 1.059 | 739 | 593 | 612 | 1.373 | 6.423 | 4.780 |
| Total debt | 3.653 | 2.977 | 3.403 | 3.571 | 2.924 | 2.100 | 1.664 | 1.384 | 1.311 | 1.136 | 1.867 | 6.423 | 4.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 1989 | — | — |
WB Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TONNY BENGTSON HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Bengtson | Management | 0 companies |
| Walther Bengtson | Founder | 0 companies |