| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK -6K | -116% |
| Net profit | DKK -2K | -108% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.124 | 1.194 | 1.205 |
| Staff expenses | -1.065 | -1.159 | -1.211 |
| EBITDA | 60 | 35 | -6 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 60 | 35 | -6 |
| Net financials | 4 | 2 | 2 |
| Profit before tax | 64 | 37 | -3 |
| Tax | 16 | 9 | -1 |
| Net profit | 48 | 28 | -2 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.332 | 1.374 | 1.454 |
| Equity | 1.030 | 1.058 | 1.056 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 302 | 315 | 398 |
| Total debt | 302 | 315 | 398 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EA Management | Management | 1989 – 2014 |
PK Audit | Audit | 1989 – 2015 |
JP Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1989 – 2015 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1999 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andersen | Management | 0 companies |
| Peter Kristensen | Audit | 0 companies |
| John Peter Jensen | Management | 0 companies |
| Orla Kristensen | Board of Directors | 0 companies |
| Per Mogensen | Board of Directors | 0 companies |
| Helle Bøgh Jensen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Peter Dam Madsen | Board of Directors | 0 companies |
| Per Svenningsen | Board of Directors | 0 companies |
| Peter Jølck | Board of Directors | 0 companies |
| Jan Petersen | Board of Directors | 0 companies |