| Revenue | DKK 8,9M | -5% |
| EBITDA | DKK 7M | -9% |
| Net profit | DKK 5,9M | -22% |
| Total assets | DKK 34,8M | -2% |
| Equity | DKK 30,6M | -4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.060 | 2.927 | 3.159 | 3.044 | 3.893 | 4.836 | 6.406 | 5.909 | 7.195 | 8.208 | 8.642 | 7.645 | 9.447 | 8.940 |
| Staff expenses | -2.074 | -2.147 | -2.233 | -2.254 | -2.293 | -2.216 | -2.390 | -2.538 | -2.565 | -2.473 | -2.605 | -2.124 | -1.771 | -1.987 |
| EBITDA | 986 | 828 | 926 | 790 | 1.600 | 2.620 | 4.016 | 3.372 | 4.631 | 5.735 | 6.037 | 5.521 | 7.676 | 6.953 |
| Depreciation & amort. | -0 | 24 | -0 | -0 | -0 | -0 | -52 | -52 | -52 | -52 | -52 | -54 | -54 | -54 |
| EBIT | 986 | 804 | 926 | 790 | 1.600 | 2.620 | 3.963 | 3.320 | 4.578 | 5.683 | 5.985 | 5.467 | 7.622 | 6.899 |
| Net financials | 224 | 357 | 537 | 721 | -54 | 714 | 511 | 374 | -103 | 1.734 | -1.390 | 557 | 1.975 | 608 |
| Profit before tax | 1.210 | 1.161 | 1.462 | 1.512 | 1.546 | 3.334 | 4.475 | 3.693 | 4.476 | 7.417 | 4.594 | 6.024 | 9.597 | 7.508 |
| Tax | 226 | 290 | 357 | 355 | 340 | 733 | 980 | 812 | 985 | 1.632 | 1.011 | 1.325 | 2.111 | 1.652 |
| Net profit | 984 | 871 | 1.105 | 1.157 | 1.207 | 2.601 | 3.495 | 2.881 | 3.491 | 5.785 | 3.583 | 4.699 | 7.486 | 5.856 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.129 | 9.109 | 10.018 | 11.263 | 12.047 | 14.858 | 20.294 | 19.575 | 17.118 | 22.987 | 25.293 | 30.627 | 35.474 | 34.764 |
| Equity | 7.305 | 8.076 | 9.181 | 10.238 | 11.345 | 13.846 | 18.832 | 15.713 | 15.204 | 20.879 | 24.010 | 28.252 | 31.738 | 30.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 1.033 | 837 | 1.025 | 702 | 1.012 | 1.397 | 3.779 | 1.827 | 2.019 | 1.185 | 2.280 | 3.636 | 4.064 |
| Total debt | 823 | 1.033 | 837 | 1.025 | 702 | 1.012 | 1.397 | 3.779 | 1.827 | 2.019 | 1.185 | 2.280 | 3.636 | 4.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lydkraft Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Georg Petersen | Management | 0 companies |