| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 50K | -72% |
| Total assets | DKK 1,8M | -34% |
| Equity | DKK 1,8M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | 14 | -37 | -139 | -67 | 45 | 26 | 20 | -68 | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | 14 | -37 | -139 | -67 | 45 | 26 | 20 | -68 | 0 | 0 | -5 | 0 | 0 |
| Depreciation & amort. | -10 | -10 | -5 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | 5 | -42 | -152 | -80 | 32 | 26 | 20 | -68 | 0 | 0 | -5 | 0 | 0 |
| Net financials | 1.940 | 258 | 1.478 | 1.447 | 402 | 840 | 363 | 694 | 167 | -241 | 143 | 626 | 240 | 67 |
| Profit before tax | 1.821 | 263 | 1.435 | 1.295 | 322 | 872 | 388 | 715 | 99 | -241 | 143 | 621 | 240 | 67 |
| Tax | 309 | 16 | 145 | 183 | 7 | 70 | 93 | 43 | 4 | -70 | 21 | 120 | 60 | 17 |
| Net profit | 1.512 | 246 | 1.290 | 1.112 | 315 | 802 | 295 | 671 | 95 | -171 | 122 | 502 | 181 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.535 | 5.513 | 6.344 | 6.410 | 4.483 | 4.942 | 4.594 | 4.951 | 3.581 | 3.213 | 3.320 | 2.785 | 2.788 | 1.840 |
| Equity | 4.745 | 4.591 | 5.381 | 5.493 | 3.808 | 4.019 | 4.015 | 4.186 | 3.281 | 2.610 | 2.232 | 2.650 | 2.713 | 1.763 |
| Long-term debt | 1.184 | 704 | 534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 60 | 60 |
| Short-term debt | 606 | 218 | 429 | 917 | 676 | 923 | 579 | 765 | 300 | 603 | 1.088 | 120 | 15 | 17 |
| Total debt | 1.790 | 922 | 963 | 917 | 676 | 923 | 579 | 765 | 300 | 603 | 1.088 | 135 | 75 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 1989 | — | — |
FT Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Max Nielsen | Founder | 0 companies |
| Finn Tobiesen | Founder | 0 companies |