| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -38% |
| Net profit | DKK 11K | +1960% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 1,8M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 1.095 | 1.062 | 1.003 | 937 | 1.110 | 919 | 1.045 | 852 | 545 | 0 | 0 | 0 |
| Staff expenses | -570 | -727 | -734 | -798 | -751 | -842 | -398 | -343 | -340 | -351 | -1 | -0 | -0 |
| EBITDA | 197 | 161 | 127 | 31 | 10 | 98 | 353 | 580 | 398 | 100 | -9 | -3 | -4 |
| Depreciation & amort. | -18 | -14 | -0 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | 148 | 127 | 25 | 5 | 98 | 353 | 580 | 398 | 100 | -9 | -3 | -4 |
| Net financials | 1 | 0 | -0 | 15 | 15 | 15 | -7 | -11 | -14 | -18 | -18 | 2 | 18 |
| Profit before tax | 180 | 148 | 127 | 40 | 20 | 113 | 346 | 570 | 384 | 82 | -27 | -1 | 14 |
| Tax | 46 | 38 | 35 | 10 | 5 | 25 | 76 | 126 | 85 | 18 | -0 | -0 | 3 |
| Net profit | 134 | 110 | 93 | 31 | 15 | 87 | 269 | 444 | 299 | 64 | -27 | -1 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.741 | 1.866 | 1.857 | 1.779 | 1.745 | 1.973 | 2.052 | 2.457 | 2.542 | 2.383 | 2.160 | 2.045 | 1.942 |
| Equity | 1.433 | 1.444 | 1.445 | 1.445 | 1.460 | 1.547 | 1.711 | 2.047 | 2.235 | 2.186 | 2.044 | 1.926 | 1.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 422 | 412 | 334 | 285 | 426 | 341 | 410 | 307 | 197 | 116 | 119 | 127 |
| Total debt | 308 | 422 | 412 | 334 | 285 | 426 | 341 | 410 | 307 | 197 | 116 | 119 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
PK Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet P.G. Kretschmar | Audit | 0 companies |
| Poul Knud Andersen | Founder | 0 companies |
| Jytte Andersen | Chairman | 0 companies |