| Revenue | DKK 1,7M | -58% |
| EBITDA | DKK -855K | -7% |
| Net profit | DKK -993K | -10% |
| Total assets | DKK 3,8M | -25% |
| Equity | DKK -1,5M | -192% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 560 | 886 | 929 | 746 | 939 | 928 | 2.674 | 8.577 | 14.108 | 12.052 | 6.158 | 4.036 | 1.675 |
| Staff expenses | -380 | -485 | -724 | -724 | -593 | -566 | -812 | -1.206 | -3.943 | -6.188 | -6.895 | -6.975 | -4.819 | -2.530 |
| EBITDA | 125 | 75 | 162 | 205 | 153 | 374 | 116 | 1.468 | 4.634 | 7.920 | 5.157 | -817 | -802 | -855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -52 | -59 | -51 | -193 | -316 | -242 | -254 |
| EBIT | 125 | 75 | 162 | 205 | 153 | 374 | 105 | 1.416 | 4.575 | 7.869 | 4.964 | -1.133 | -1.044 | -1.109 |
| Net financials | 9 | 13 | -9 | -5 | -3 | -4 | 76 | -33 | -6 | 89 | 696 | 1.370 | -110 | -147 |
| Profit before tax | 133 | 88 | 153 | 201 | 150 | 369 | 180 | 1.384 | 4.570 | 7.958 | 5.661 | 236 | -1.154 | -1.256 |
| Tax | 36 | 26 | 46 | 66 | 29 | 74 | 42 | 312 | 1.018 | 1.774 | 1.258 | 50 | -249 | -263 |
| Net profit | 97 | 63 | 107 | 134 | 122 | 295 | 139 | 1.072 | 3.552 | 6.184 | 4.403 | 186 | -905 | -993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 557 | 558 | 580 | 630 | 813 | 1.037 | 2.285 | 7.213 | 14.957 | 17.618 | 11.112 | 5.147 | 3.846 |
| Equity | 285 | 348 | 308 | 344 | 366 | 560 | 595 | 1.561 | 5.006 | 11.039 | 15.292 | 386 | -518 | -1.512 |
| Long-term debt | 37 | 24 | 42 | 63 | 22 | 67 | 24 | 300 | 1.052 | 1.767 | 1.001 | 37 | 0 | 0 |
| Short-term debt | 74 | 185 | 207 | 172 | 242 | 186 | 410 | 409 | 1.139 | 2.059 | 1.187 | 10.537 | 5.402 | 5.357 |
| Total debt | 111 | 209 | 249 | 236 | 264 | 253 | 434 | 709 | 2.192 | 3.826 | 2.188 | 10.574 | 5.402 | 5.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1989 | — | — |
EN Audit | Audit | 1989 | — | — |
JK Management | Management | 1989 | — | — |
JP Management | Management | 1989 | — | — |
IR Management | Management | 1989 | — | — |
OJ Founder | Founder | 1989 | — | — |
JH Management | Management | 2002 | — | — |
KS Founder | Founder | 1989 | — | — |
NE Audit | Audit | 1989 | — | — |
ML Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chilli 2025 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Leif Tingbjerg Pedersen | Founder | 0 companies |
| Elva Nørager | Audit | 0 companies |
| Jens Klüver Hyldahl | Management | 0 companies |
| Jan Peder Christensen | Management | 0 companies |
| Ivan Runge Andrés | Management | 0 companies |
| Ole Jensen | Founder | 0 companies |
| Jens Hahn | Management | 0 companies |
| Kristen Schmidt Trærup | Founder | 0 companies |
| Niels Erik Hansen | Audit | 0 companies |
| Martin Lauritzen | Founder | 0 companies |
| Signe Andres | Board of Directors | 0 companies |
| Henrik Stensfeldt Pedersen | Chairman | 0 companies |