| Revenue | DKK 4,6M | +1% |
| EBITDA | DKK 276K | +156% |
| Net profit | DKK 171K | +127% |
| Total assets | DKK 1,9M | +6% |
| Equity | DKK 309K | +125% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.044 | 4.642 | 5.039 | 4.544 | 4.570 |
| Staff expenses | -4.525 | -4.696 | -5.181 | -5.038 | -4.294 |
| EBITDA | 520 | -54 | -147 | -494 | 276 |
| Depreciation & amort. | -58 | -41 | -36 | -33 | -46 |
| EBIT | 462 | -96 | -183 | -527 | 230 |
| Net financials | -71 | -45 | -51 | -31 | -60 |
| Profit before tax | 391 | -140 | -234 | -557 | 171 |
| Tax | 60 | -32 | -43 | 73 | -0 |
| Net profit | 331 | -109 | -191 | -631 | 171 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.804 | 3.068 | 2.955 | 1.787 | 1.889 |
| Equity | 1.443 | 1.234 | -57 | 137 | 309 |
| Long-term debt | 301 | 307 | 1.114 | 206 | 126 |
| Short-term debt | 2.060 | 1.527 | 1.898 | 1.444 | 1.454 |
| Total debt | 2.361 | 1.834 | 3.012 | 1.650 | 1.580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (3) | ||
KL Management | Management | 1989 – 2008 |
EM Management | Management | 1989 – 1994 |
VD Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1989 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ladegaard | Management | 0 companies |
| Edvard Mogens Ladegaard | Management | 0 companies |
| Martin Ladegaard | Chief Executive Officer | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Kirsten Bredal Ladegaard | Board of Directors | 0 companies |