| Revenue | DKK -78K | -61% |
| EBITDA | DKK -663K | -5% |
| Net profit | DKK 123K | -88% |
| Total assets | DKK 17,5M | -2% |
| Equity | DKK 17,4M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -169 | -106 | — | -314 | -99 | -77 | -30 | -15 | 1 | -76 | -83 | -199 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -491 | -486 | -407 | -413 | -413 | -425 | -405 | -435 | -435 | -585 |
| EBITDA | -136 | -169 | -106 | -100 | -805 | -585 | -484 | -443 | -428 | -424 | -481 | -518 | -634 | -663 |
| Depreciation & amort. | 24 | 24 | -24 | -24 | -73 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | -161 | -194 | -131 | -124 | -878 | -609 | -508 | -467 | -453 | -448 | -506 | -543 | -659 | -688 |
| Net financials | -1.037 | -6.839 | 889 | -994 | 1.267 | 955 | -907 | 2.317 | 1.283 | 1.623 | -1.682 | 1.673 | 1.695 | 806 |
| Profit before tax | -1.198 | -7.033 | 758 | -1.118 | 389 | 346 | -1.415 | 1.850 | 831 | 1.175 | -2.188 | 1.131 | 1.037 | 118 |
| Tax | 52 | 20 | -47 | 127 | -0 | -0 | -0 | 76 | 192 | 281 | 5 | 7 | 38 | -4 |
| Net profit | -1.250 | -7.053 | 805 | -1.245 | 389 | 346 | -1.415 | 1.773 | 638 | 894 | -2.193 | 1.124 | 998 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.412 | 20.834 | 20.640 | 18.494 | 18.744 | 19.219 | 17.588 | 18.475 | 18.851 | 19.256 | 16.288 | 17.324 | 17.824 | 17.543 |
| Equity | 28.802 | 20.760 | 19.715 | 18.145 | 18.433 | 18.675 | 17.155 | 18.028 | 18.555 | 18.949 | 16.257 | 17.281 | 17.779 | 17.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 74 | 925 | 350 | 311 | 544 | 434 | 448 | 295 | 307 | 32 | 43 | 45 | 142 |
| Total debt | 610 | 74 | 925 | 350 | 311 | 544 | 434 | 448 | 295 | 307 | 32 | 43 | 45 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vandvig | Founder | 0 companies |
| Per Borup Jensen | Board of Directors | 0 companies |
| Casper Vincens Nielsen | Board of Directors | 0 companies |
| Jens Allan Alexandersen | Board of Directors | 0 companies |
| Henry Heiberg | Board of Directors | 0 companies |
| Henriette Vincens Norring | Board of Directors | 0 companies |
| Ginna Vincens Nielsen | Board of Directors | 0 companies |