| Revenue | DKK 3,8M | +37% |
| EBITDA | DKK 1,3M | +408% |
| Net profit | DKK 886K | +412% |
| Total assets | DKK 12,8M | +39% |
| Equity | DKK 8,3M | +12% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.349 | 3.074 | 3.370 | 4.633 | 2.770 | 3.133 | 2.736 | 1.302 | 1.594 | 2.319 | 3.317 | 2.800 | 3.828 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 841 | 1.302 | 1.665 | 2.942 | 994 | 1.125 | 810 | -862 | -218 | 1.046 | 1.700 | 262 | 1.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 841 | 1.302 | 1.665 | 2.942 | 994 | 1.125 | 810 | -862 | -218 | 1.046 | 1.700 | 262 | 1.330 |
| Net financials | -8 | -9 | -9 | -12 | -24 | -28 | -53 | -47 | -44 | -68 | -53 | -39 | -188 |
| Profit before tax | 833 | 1.293 | 1.656 | 2.930 | 970 | 1.097 | 757 | -910 | -262 | 977 | 1.647 | 222 | 1.142 |
| Tax | 206 | 300 | 398 | 679 | 210 | 228 | 168 | -200 | -70 | 215 | 364 | 49 | 257 |
| Net profit | 627 | 993 | 1.258 | 2.252 | 760 | 870 | 589 | -710 | -192 | 762 | 1.283 | 173 | 886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.264 | 6.654 | 7.178 | 10.353 | 10.292 | 10.996 | 12.097 | 10.694 | 9.855 | 9.506 | 10.721 | 9.224 | 12.806 |
| Equity | 2.331 | 2.324 | 3.582 | 5.833 | 6.594 | 7.463 | 6.052 | 5.342 | 5.150 | 5.912 | 7.195 | 7.368 | 8.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 530 | 415 | 968 | 834 | 772 | 142 | 0 | 380 | 218 |
| Short-term debt | 2.837 | 4.256 | 3.537 | 4.405 | 3.090 | 3.083 | 5.035 | 4.518 | 3.922 | 3.324 | 3.411 | 1.390 | 4.147 |
| Total debt | 2.837 | 4.256 | 3.537 | 4.405 | 3.620 | 3.499 | 6.003 | 5.352 | 4.694 | 3.466 | 3.411 | 1.771 | 4.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
NH Management | Management | 2014 | — | — |
| Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NENDAN HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
MHN INVEST ApS | Company | 25.0% | 25.0% | 2025 |
NHN INVEST ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nicolaj Hellmund Nielsen | Management | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Anna Lise Nielsen | Board of Directors | 0 companies |
| Niels Erik Nielsen | Board of Directors | 0 companies |
| Michael Hellmund Nielsen | Board of Directors | 0 companies |