| Revenue | DKK -64K | -16% |
| EBITDA | DKK -70K | +15% |
| Net profit | DKK -91K | -140% |
| Total assets | DKK 644K | -13% |
| Equity | DKK 623K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -70 | -69 | -63 | -84 | -98 | -106 | -107 | -76 | -64 |
| Staff expenses | -123 | -27 | -24 | -14 | -9 | -10 | -7 | -6 | -6 | -6 |
| EBITDA | 77 | -97 | -93 | -77 | -93 | -108 | -113 | -113 | -82 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | -97 | -93 | -77 | -93 | -108 | -113 | -113 | -82 | -70 |
| Net financials | -12 | 133 | 98 | 254 | 74 | -14 | -1 | 37 | 55 | -20 |
| Profit before tax | 72 | 36 | 5 | 177 | -19 | -122 | -115 | -77 | -28 | -91 |
| Tax | -8 | 13 | 5 | -0 | 10 | 10 | 5 | 15 | 10 | -0 |
| Net profit | 80 | 24 | 0 | 177 | -29 | -132 | -120 | -92 | -38 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 1.173 | 1.146 | 1.309 | 1.215 | 1.030 | 859 | 768 | 740 | 644 |
| Equity | 1.073 | 1.096 | 1.097 | 1.274 | 1.195 | 1.013 | 843 | 751 | 713 | 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -58 | 77 | 49 | 35 | 20 | 18 | 17 | 17 | 27 | 21 |
| Total debt | -58 | 77 | 49 | 35 | 20 | 18 | 17 | 17 | 27 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Holm | Unofficial title | 0 companies |
| Lars Jørgen Horst Petersen | Board of Directors | 0 companies |
| Irene Secher | Board of Directors | 0 companies |
| Poul Henriksen | Chairman | 0 companies |
| Knud Erik Juul Larsen | Board of Directors | 0 companies |
| Niels Jørgen Thøgersen | Board of Directors | 0 companies |