| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -18% |
| Net profit | DKK -87K | -130% |
| Total assets | DKK 1,4M | -13% |
| Equity | DKK 1,4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -324 | -10 | -8 | -9 | -8 | — | — | — | — | -11 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -324 | -10 | -8 | -9 | -8 | -9 | -12 | -11 | -11 | -11 | -13 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -324 | -10 | -8 | -9 | -8 | -9 | -12 | -11 | -11 | -11 | -13 | -11 | -13 |
| Net financials | -95 | 213 | 89 | 301 | 115 | 120 | -431 | 43 | 283 | 226 | -264 | 305 | -72 |
| Profit before tax | -372 | 203 | 81 | 292 | 107 | 110 | -443 | 31 | 273 | 215 | -277 | 294 | -85 |
| Tax | -77 | 52 | 20 | 69 | 24 | 24 | -0 | -0 | -0 | 17 | -0 | 6 | 2 |
| Net profit | -295 | 151 | 61 | 223 | 83 | 86 | -443 | 31 | 273 | 197 | -277 | 288 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.284 | 2.237 | 2.160 | 2.285 | 2.267 | 2.249 | 1.708 | 1.624 | 1.787 | 1.884 | 1.481 | 1.651 | 1.443 |
| Equity | 2.135 | 2.189 | 2.154 | 2.278 | 2.261 | 2.243 | 1.694 | 1.618 | 1.780 | 1.864 | 1.473 | 1.643 | 1.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -149 | 48 | 6 | 6 | 6 | 6 | 14 | 7 | 7 | 20 | 8 | 8 | 8 |
| Total debt | -149 | 48 | 6 | 6 | 6 | 6 | 14 | 7 | 7 | 20 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1989 | |
| Individual | 50.0% | 50.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Mercan Revision | Audit | 0 companies |
| Lone Kyed Sørensen | Board of Directors | 0 companies |
| Peter Kyed Nielsen | Board of Directors | 0 companies |