| Revenue | DKK 58K | -42% |
| EBITDA | DKK 58K | -43% |
| Net profit | DKK -35K | +56% |
| Total assets | DKK 7,9M | -3% |
| Equity | DKK 4,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.242 | 2.310 | 3.014 | 2.305 | 2.749 | 2.942 | 2.693 | 2.222 | 507 | 2.677 | 100 | 246 | 99 | 58 |
| Staff expenses | -4.655 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 | -35 | -2 | -0 |
| EBITDA | 295 | 340 | 947 | 304 | 969 | 450 | 858 | 617 | -959 | 1.821 | 327 | 211 | 101 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -208 | -182 | -182 | -144 |
| EBIT | 295 | 340 | 947 | 304 | 969 | 450 | 858 | 617 | -959 | 1.821 | 119 | 29 | -81 | -87 |
| Net financials | -92 | -106 | -119 | -117 | -63 | -93 | -41 | 39 | 23 | -50 | -8 | 38 | 12 | 48 |
| Profit before tax | 203 | 233 | 827 | 187 | 906 | 357 | 817 | 656 | -936 | 1.772 | 111 | 67 | -69 | -39 |
| Tax | 55 | 20 | 202 | 45 | 203 | 91 | 184 | 139 | -188 | 394 | 11 | 15 | 10 | -4 |
| Net profit | 148 | 213 | 626 | 142 | 703 | 267 | 634 | 517 | -748 | 1.378 | 100 | 52 | -80 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.292 | 11.177 | 12.474 | 11.277 | 11.855 | 12.063 | 10.140 | 9.483 | 8.506 | 11.335 | 8.099 | 8.504 | 8.192 | 7.918 |
| Equity | 5.147 | 5.388 | 6.014 | 5.557 | 6.260 | 6.026 | 6.360 | 6.227 | 4.978 | 6.356 | 5.156 | 5.208 | 5.128 | 4.945 |
| Long-term debt | 453 | 428 | 508 | 455 | 0 | 0 | 0 | 0 | 268 | 2.894 | 2.500 | 2.529 | 2.500 | 2.500 |
| Short-term debt | 4.087 | 4.857 | 5.470 | 4.765 | 5.111 | 5.574 | 3.338 | 2.841 | 3.032 | 1.538 | 80 | 418 | 204 | 158 |
| Total debt | 4.540 | 5.286 | 5.978 | 5.220 | 5.111 | 5.574 | 3.338 | 2.841 | 3.300 | 4.433 | 2.580 | 2.948 | 2.704 | 2.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2022 | — | — |
JL Founder | Founder | 1989 | — | — |
VT Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 | |
LUNDORFF HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Jan Lundorff | Founder | 0 companies |
| Verner Tage Lundorff | Founder | 0 companies |
| Jesper Lundorff Würtz | Board of Directors | 0 companies |
| Laila Lundorff | Board of Directors | 0 companies |
| Lars Lundorff | Board of Directors | 0 companies |
| Gerda Marie Kirstine Lundorff | Board of Directors | 0 companies |