| Revenue | DKK 3M | -10% |
| EBITDA | DKK 692K | +112% |
| Net profit | DKK 515K | +85% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 672K | +21% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.407 | 198 | 19 | 78 | 457 | 2.382 | 2.320 | 2.109 | 2.355 | 2.342 | 2.650 | 2.907 | 3.292 | 2.962 |
| Staff expenses | -1.604 | -172 | -0 | -0 | -0 | -1.307 | -1.262 | -1.227 | -1.367 | -1.425 | -1.543 | -2.239 | -2.637 | -1.674 |
| EBITDA | 802 | 2.208 | 19 | 78 | 457 | 601 | 591 | 421 | 420 | 477 | 588 | 197 | 327 | 692 |
| Depreciation & amort. | -69 | 1.091 | -0 | -0 | -31 | -34 | -34 | -34 | -37 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 733 | 1.117 | 19 | 78 | 426 | 567 | 557 | 388 | 383 | 477 | 588 | 197 | 327 | 692 |
| Net financials | -59 | 45 | 4 | 12 | -1 | -2 | 0 | -0 | -4 | -2 | -2 | 0 | 0 | -0 |
| Profit before tax | 674 | 1.162 | 23 | 90 | 425 | 565 | 557 | 387 | 379 | 475 | 586 | 197 | 327 | 692 |
| Tax | 206 | 337 | -6 | 36 | 125 | 92 | 122 | 100 | 88 | 95 | 141 | 31 | 87 | 129 |
| Net profit | 468 | 879 | 27 | 54 | 360 | 468 | 434 | 283 | 292 | 362 | 463 | 144 | 279 | 515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.344 | 1.963 | 679 | 1.004 | 930 | 589 | 959 | 996 | 1.235 | 998 | 779 | 985 | 1.232 | 1.242 |
| Equity | 923 | 450 | 477 | 531 | 458 | 51 | 185 | 218 | 59 | 421 | 134 | 278 | 557 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 1.513 | 201 | 473 | 472 | 538 | 775 | 778 | 1.176 | 577 | 646 | 707 | 675 | 570 |
| Total debt | 421 | 1.513 | 201 | 473 | 472 | 538 | 775 | 778 | 1.176 | 577 | 646 | 707 | 675 | 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 1989 | — | — |
JM | Audit | 2007 | — | — |
PS Management | Management | 2002 | — | — |
SS Founder | Founder | 1989 | — | — |
HK | Audit | 2002 | — | — |
MM Founder | Founder | 1989 | — | — |
CM Founder | Founder | 1989 | — | — |
PB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bangkapi ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Evan Sørensen Rolighed | Founder | 0 companies |
| Johannes Mortensen Møller | Audit | 0 companies |
| Per Stendahl | Management | 0 companies |
| Susanne Schaumburg Rolighed | Founder | 0 companies |
| Hans Kristian Kjeldgaard | Audit | 0 companies |
| Marianne Melsen Rolighed | Founder | 0 companies |
| Conny Melsen Rolighed | Founder | 0 companies |
| Preben Busk-Matthiasen | Management | 0 companies |