| Revenue | DKK -61K | +57% |
| EBITDA | DKK -61K | -57% |
| Net profit | DKK 3,2M | -39% |
| Total assets | DKK 42,4M | +5% |
| Equity | DKK 42,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -269 | 1.418 | 387 | 83 | 19 | -16 | -16 | -52 | -36 | -52 | -44 | -37 | -39 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -269 | 1.418 | 387 | 83 | 19 | -16 | -16 | -52 | -36 | -52 | -44 | -37 | -39 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -269 | 1.418 | 387 | 83 | 19 | -16 | -16 | -52 | -36 | -52 | -44 | -37 | -39 | -61 |
| Net financials | 525 | 525 | 1.038 | 1.774 | 1.556 | 2.916 | 279 | 1.185 | 2.183 | 3.879 | 591 | 4.391 | 6.651 | 4.114 |
| Profit before tax | 256 | 1.942 | 1.425 | 1.857 | 1.576 | 2.900 | 263 | 1.133 | 2.146 | 3.828 | 547 | 4.354 | 6.612 | 4.053 |
| Tax | -33 | -115 | 1 | -93 | -7 | -228 | -22 | 404 | 478 | 842 | 121 | 958 | 1.460 | 899 |
| Net profit | 289 | 2.058 | 1.424 | 1.951 | 1.583 | 3.128 | 285 | 729 | 1.668 | 2.985 | 427 | 3.396 | 5.152 | 3.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.539 | 19.196 | 19.617 | 21.622 | 22.328 | 16.549 | 25.708 | 26.355 | 27.843 | 30.751 | 31.030 | 34.935 | 40.526 | 42.362 |
| Equity | 6.885 | 8.846 | 10.171 | 12.022 | 13.504 | 16.529 | 25.650 | 26.271 | 27.828 | 30.701 | 31.013 | 34.291 | 39.321 | 42.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.653 | 10.349 | 9.446 | 9.600 | 8.825 | 20 | 58 | 84 | 15 | 50 | 18 | 643 | 1.205 | 22 |
| Total debt | 13.653 | 10.349 | 9.446 | 9.600 | 8.825 | 20 | 58 | 84 | 15 | 50 | 18 | 643 | 1.205 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 1989 | — | — |
BV Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Bank Iversen | Founder | 0 companies |
| Birthe Vium Pedersen | Founder | 0 companies |
| Ole Vium Pedersen | Board of Directors | 0 companies |