| Revenue | DKK 184K | +52% |
| EBITDA | DKK -16K | +94% |
| Net profit | DKK 316K | +502% |
| Total assets | DKK 5,3M | +6% |
| Equity | DKK 4,8M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 194 | 189 | 139 | 121 | 184 |
| Staff expenses | -300 | -300 | -300 | -300 | -200 |
| EBITDA | 165 | -111 | -640 | -279 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | -111 | -640 | -279 | -16 |
| Net financials | 767 | -1.111 | 69 | 347 | 421 |
| Profit before tax | 932 | -1.221 | -571 | 68 | 405 |
| Tax | 205 | -269 | -126 | 15 | 89 |
| Net profit | 727 | -953 | -445 | 52 | 316 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.107 | 6.017 | 5.016 | 4.989 | 5.302 |
| Equity | 7.219 | 5.466 | 4.621 | 4.574 | 4.790 |
| Long-term debt | 64 | 65 | 72 | 72 | 72 |
| Short-term debt | 140 | 72 | 42 | 47 | 60 |
| Total debt | 204 | 137 | 113 | 119 | 132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Founder | Founder | 1989 |
EM Founder | Founder | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1989 | |
| Former (1) | ||
| Board of Directors | 2006 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Leth Espensen | Founder | 0 companies |
| Ejler Munch Andersen | Founder | 0 companies |
| Lars Munch Andersen | Board of Directors | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |