| Revenue | DKK -13K | -15% |
| EBITDA | DKK -13K | +100% |
| Net profit | DKK -978K | +78% |
| Total assets | DKK 3,1M | -49% |
| Equity | DKK 3,1M | -49% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -36 | -20 | -20 | -22 | -8 | -19 | -18 | -19 | -18 | -14 | -14 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -36 | -20 | -20 | -22 | -8 | -19 | -18 | -19 | -18 | -14 | -14 | -2.785 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -36 | -20 | -20 | -22 | -8 | -19 | -18 | -19 | -18 | -14 | -14 | -2.785 | -13 |
| Net financials | 655 | 438 | 778 | 1.041 | 911 | 539 | 832 | 1.039 | 1.271 | -2.323 | -1.380 | 226 | -1.570 | -965 |
| Profit before tax | 576 | 403 | 758 | 1.020 | 889 | 531 | 813 | 1.022 | 1.252 | -2.341 | -1.394 | 213 | -4.356 | -978 |
| Tax | 51 | 16 | 8 | 1 | -9 | 4 | 20 | 99 | 138 | 31 | 38 | -0 | -0 | -0 |
| Net profit | 525 | 387 | 750 | 1.020 | 898 | 527 | 793 | 922 | 1.114 | -2.371 | -1.432 | 213 | -4.356 | -978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.819 | 10.107 | 10.676 | 11.477 | 12.225 | 12.386 | 13.388 | 13.801 | 14.765 | 12.244 | 10.662 | 10.723 | 6.068 | 3.081 |
| Equity | 9.791 | 10.078 | 10.528 | 11.448 | 12.196 | 12.373 | 13.016 | 13.788 | 14.753 | 12.231 | 10.650 | 10.712 | 6.056 | 3.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 29 | 148 | 29 | 29 | 14 | 372 | 13 | 13 | 13 | 13 | 11 | 12 | 11 |
| Total debt | 27 | 29 | 148 | 29 | 29 | 14 | 372 | 13 | 13 | 13 | 13 | 11 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 1989 | — | — |
MT Unofficial title | Unofficial title | 2026 | — | — |
SS Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Rosenberg | Management | 0 companies |
| Michael Thiesen | Unofficial title | 0 companies |
| Susanne Storch | Founder | 0 companies |
| Ernst Henrik Baltzer | Board of Directors | 0 companies |
| Elsebeth Højgaard Bøtcher | Board of Directors | 0 companies |
| Eric Betack Storch | Board of Directors | 0 companies |
| Lene Britt Lyster | Board of Directors | 0 companies |
| Danica Curcic | Board of Directors | 0 companies |
| Emil Wigelsen Bruun | Board of Directors | 0 companies |