| Revenue | DKK 22K | -98% |
| EBITDA | DKK -111K | -150% |
| Net profit | DKK -120K | -178% |
| Total assets | DKK 92K | -91% |
| Equity | DKK 5K | -99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.850 | 3.158 | 3.115 | 2.345 | 2.182 | 1.973 | 1.221 | 1.300 | 511 | 1.032 | 1.026 | 22 |
| Staff expenses | -3.101 | -3.004 | -3.079 | -2.389 | -2.226 | -1.744 | -1.513 | -996 | -726 | -652 | -805 | -133 |
| EBITDA | 749 | 154 | 35 | -43 | -44 | -100 | -292 | 304 | -215 | 379 | 221 | -111 |
| Depreciation & amort. | -312 | -271 | -208 | -88 | -79 | -60 | -36 | -31 | -34 | -25 | -23 | -0 |
| EBIT | 436 | -117 | -173 | -131 | -123 | -159 | -328 | 274 | -249 | 355 | 198 | -111 |
| Net financials | -24 | -16 | -14 | -24 | -24 | -25 | -33 | -24 | -35 | -19 | -1 | 4 |
| Profit before tax | 412 | -133 | -187 | -155 | -147 | -184 | -361 | 250 | -284 | 335 | 198 | -107 |
| Tax | 6 | -1 | -0 | -0 | -0 | -37 | -13 | -0 | -11 | -93 | 44 | 13 |
| Net profit | 406 | -132 | -187 | -154 | -147 | -147 | -349 | 250 | -273 | 428 | 154 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.893 | 2.243 | 1.828 | 1.812 | 1.834 | 1.012 | 1.124 | 853 | 496 | 978 | 1.079 | 92 |
| Equity | 1.095 | 863 | 576 | 422 | 275 | 128 | -221 | 29 | -244 | 184 | 337 | 5 |
| Long-term debt | 137 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.661 | 1.326 | 1.252 | 1.390 | 1.560 | 885 | 1.345 | 824 | 741 | 794 | 742 | 87 |
| Total debt | 1.798 | 1.380 | 1.252 | 1.390 | 1.560 | 885 | 1.345 | 824 | 741 | 794 | 742 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2008 | — | — |
SA Unofficial title | Unofficial title | 2025 | — | — |
| Audit | 1995 | — | — | |
| Audit | 1989 | — | — | |
BH Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL HØJLAND MORTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
DENNIS MEIER ApS | Company | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Højland Mortensen | Management | 0 companies |
| Simon Ahlfeldt Mortensen | Unofficial title | 0 companies |
| HANDELS- OG INVESTERINGSSELSKABET PBK ApS | Audit | 0 companies |
| Revisionsfirmaet Jørgen Brønsro | Audit | 0 companies |
| Børge Højland Mortensen | Management | 0 companies |