| Revenue | DKK 865K | -21% |
| EBITDA | DKK 435K | -42% |
| Net profit | DKK 191K | -66% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK 2M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 706 | 890 | 732 | 745 | 990 | 579 | 688 | 1.463 | 1.659 | 879 | 1.706 | 1.100 | 865 |
| Staff expenses | -542 | -709 | -1.356 | -340 | -464 | -356 | -327 | -485 | -460 | -414 | -238 | -349 | -355 | -430 |
| EBITDA | 119 | -2 | -466 | 393 | 281 | 634 | 252 | 203 | 1.003 | 1.245 | 642 | 1.357 | 745 | 435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -18 | -18 | -24 | -60 | -60 | -60 | -60 | -3 | -37 |
| EBIT | 119 | -2 | -466 | 393 | 275 | 616 | 234 | 180 | 943 | 1.185 | 582 | 1.297 | 742 | 398 |
| Net financials | 11 | 32 | -30 | -36 | -52 | 14 | 2 | 2 | 1 | 6 | -22 | -10 | -4 | 36 |
| Profit before tax | 130 | 30 | -495 | 356 | 223 | 630 | 235 | 182 | 944 | 1.191 | 560 | 1.287 | 738 | 434 |
| Tax | 47 | 11 | 7 | -0 | 28 | 140 | 55 | 44 | 213 | 264 | 126 | 285 | 172 | 243 |
| Net profit | 83 | 20 | -502 | 356 | 195 | 490 | 181 | 138 | 730 | 927 | 434 | 1.002 | 566 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.518 | 1.021 | 1.015 | 844 | 1.154 | 1.526 | 1.792 | 1.460 | 2.813 | 3.303 | 2.744 | 3.903 | 3.271 | 3.110 |
| Equity | 243 | 263 | -239 | 117 | 312 | 802 | 983 | 1.122 | 1.602 | 1.779 | 1.213 | 2.215 | 1.781 | 1.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 217 | 270 | 133 | 294 | 170 | 71 |
| Short-term debt | 1.275 | 758 | 1.254 | 726 | 836 | 717 | 802 | 287 | 983 | 1.249 | 1.398 | 1.394 | 1.320 | 1.050 |
| Total debt | 1.275 | 758 | 1.254 | 726 | 836 | 717 | 802 | 324 | 1.200 | 1.519 | 1.531 | 1.687 | 1.490 | 1.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 1989 | — | — |
KL Management | Management | 1989 | — | — |
MC Management | Management | 2019 | — | — |
JO Audit | Audit | 1989 | — | — |
JM Audit | Audit | 1989 | — | — |
BR Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CURATIA ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Toxboe | Management | 0 companies |
| Karl Larsen | Management | 0 companies |
| Michael Christian Kornerup | Management | 0 companies |
| Jens Otto Laursen | Audit | 0 companies |
| John Møller Borup | Audit | 0 companies |
| Bent Roark | Audit | 0 companies |