| Revenue | DKK -13K | -4% |
| EBITDA | DKK -13K | +4% |
| Net profit | DKK -119K | -167% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK 1,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -17 | -22 | -53 | -26 | -23 | -22 | -13 | -13 | -13 | -16 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -17 | -22 | -53 | -26 | -23 | -22 | -13 | -13 | -13 | -16 | -14 | -13 |
| Depreciation & amort. | -48 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -39 | -22 | -53 | -26 | -23 | -22 | -13 | -13 | -13 | -16 | -14 | -13 |
| Net financials | 27 | 58 | 102 | 77 | 23 | -243 | 19 | 103 | 144 | 481 | -322 | 241 | -139 |
| Profit before tax | 6 | 19 | 80 | 24 | -3 | -266 | -3 | 89 | 131 | 467 | -338 | 227 | -152 |
| Tax | -8 | -8 | 10 | -6 | -11 | -71 | -12 | 14 | 17 | 92 | -19 | 50 | -33 |
| Net profit | 14 | 28 | 70 | 30 | 8 | -194 | 9 | 76 | 113 | 376 | -319 | 177 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.428 | 1.490 | 1.522 | 1.532 | 1.340 | 1.350 | 1.405 | 1.519 | 1.908 | 1.577 | 1.569 | 1.379 |
| Equity | 1.370 | 1.398 | 1.467 | 1.497 | 1.505 | 1.311 | 1.319 | 1.395 | 1.509 | 1.884 | 1.566 | 1.543 | 1.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 30 | 23 | 25 | 27 | 29 | 30 | 10 | 10 | 24 | 11 | 26 | 56 |
| Total debt | 16 | 30 | 23 | 25 | 27 | 29 | 30 | 10 | 10 | 24 | 11 | 26 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|