| Revenue | DKK -237K | +85% |
| EBITDA | DKK -721K | -20% |
| Net profit | DKK 4,5M | +687% |
| Total assets | DKK 61M | +8% |
| Equity | DKK 60M | +8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -48 | -101 | -105 | -128 | -237 |
| Staff expenses | -494 | -538 | -462 | -470 | -484 |
| EBITDA | -542 | -640 | -567 | -598 | -721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -542 | -640 | -567 | -598 | -721 |
| Net financials | 11.318 | -1.231 | -1.204 | -90 | 6.015 |
| Profit before tax | 10.776 | -1.870 | -1.771 | -689 | 5.294 |
| Tax | 2.282 | -1.000 | -0 | 70 | 838 |
| Net profit | 8.494 | -870 | -1.771 | -759 | 4.456 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.650 | 58.163 | 56.410 | 56.281 | 61.013 |
| Equity | 58.927 | 58.057 | 56.286 | 55.527 | 59.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.722 | 106 | 124 | 754 | 1.029 |
| Total debt | 1.722 | 106 | 124 | 754 | 1.029 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HC Founder | Founder | 1989 |
PL Founder | Founder | 1989 |
LC Management | Management | 2023 |
| Former (4) | ||
FU Management | Management | 1989 – 1991 |
AK Management | Management | 1998 – 2002 |
HF Chief Executive Officer | Chief Executive Officer | 1995 – 1998 |
CB Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2020 | |
| Chairman | 1995 – 2020 | |
| Board of Directors | 1995 – 1998 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Uldall Leonhard | Management | 0 companies |
| Herluf Christian Bruhn | Founder | 0 companies |
| Allan Kruse Nielsen | Management | 0 companies |
| Henrik Fatum Stoltenberg | Chief Executive Officer | 0 companies |
| Christine Bruhn Tuxen | Management | 0 companies |
| Per Lønhart | Founder | 0 companies |
| Lars Christian Bruhn | Management | 0 companies |
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Anders Cold | Chairman | 0 companies |
| Sigurd Lilienfeldt | Board of Directors | 0 companies |
| Thomas Christian Bruhn | Chairman | 0 companies |