| Revenue | DKK -2K | -63% |
| EBITDA | DKK -2K | +63% |
| Net profit | DKK 2K | +167% |
| Total assets | DKK 127K | -2% |
| Equity | DKK 127K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -14 | -2 | 46 | — | -2 | -6 | -3 | -4 | -4 | -5 | -7 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -14 | -2 | 46 | -4 | -2 | -6 | -3 | -4 | -4 | -5 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -14 | -2 | 46 | -4 | -2 | -6 | -3 | -4 | -4 | -5 | -7 | -2 |
| Net financials | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | -2 | -2 | 2 | 2 | 6 |
| Profit before tax | 1 | -12 | -0 | 47 | -3 | 0 | -3 | -1 | -6 | -6 | -3 | -5 | 3 |
| Tax | 0 | -3 | 0 | 11 | -1 | 0 | -1 | -0 | -1 | -1 | -1 | -1 | 1 |
| Net profit | 1 | -9 | -0 | 36 | -2 | 0 | -3 | -1 | -4 | -5 | -2 | -4 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 132 | 112 | 172 | 147 | 147 | 144 | 143 | 295 | 134 | 132 | 129 | 127 |
| Equity | 119 | 110 | 110 | 146 | 143 | 143 | 141 | 140 | 135 | 131 | 128 | 124 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 22 | 2 | 26 | 3 | 3 | 3 | 4 | 160 | 4 | 4 | 5 | 0 |
| Total debt | 1 | 22 | 2 | 26 | 3 | 3 | 3 | 4 | 160 | 4 | 4 | 5 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1989 | — | — |
| Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RED AND WHITE ApS | Company | 100.0% | 100.0% | 2023 |
TANDLÆGESELSKABET PETER GRAAE ApS | Company | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mallemuk Work Graae | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |