| Revenue | DKK -11K | +23% |
| EBITDA | DKK -11K | -23% |
| Net profit | DKK -888 | +98% |
| Total assets | DKK 281K | -17% |
| Equity | DKK 274K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -8 | -5 | -7 | -6 | -9 | -8 | -8 | -8 | -9 | -11 |
| Staff expenses | -7 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -21 | -15 | -12 | -14 | -13 | -9 | -8 | -8 | -8 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -21 | -15 | -12 | -14 | -13 | -9 | -8 | -8 | -8 | -9 | -11 |
| Net financials | -38 | 70 | 84 | 73 | -6 | 50 | 25 | 15 | 14 | 94 | -28 | 11 |
| Profit before tax | -58 | 50 | 69 | 61 | -21 | 36 | 16 | 7 | 7 | 86 | -37 | -0 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | 1 |
| Net profit | -58 | 49 | 69 | 61 | -21 | 36 | 16 | 7 | 5 | 85 | -37 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 587 | 614 | 616 | 545 | 531 | 498 | 449 | 401 | 431 | 337 | 281 |
| Equity | 577 | 577 | 599 | 611 | 540 | 526 | 490 | 444 | 396 | 425 | 332 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 10 | 16 | 5 | 5 | 5 | 8 | 5 | 5 | 6 | 6 | 8 |
| Total debt | 181 | 10 | 16 | 5 | 5 | 5 | 8 | 5 | 5 | 6 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF | Audit | 1993 | — | — |
MF Audit | Audit | 1996 | — | — |
BM Audit | Audit | 1994 | — | — |
KV Audit | Audit | 1996 | — | — |
KT Audit | Audit | 1993 | — | — |
JJ Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Falck Andreasen | Audit | 0 companies |
| Mogens Flenør Balle | Audit | 0 companies |
| Bengt Møller | Audit | 0 companies |
| Knud Verner Andersen | Audit | 0 companies |
| Kjeld Torben Birk | Audit | 0 companies |
| Jesper Jørgen Jespersen | Management | 0 companies |