| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 59K | +271% |
| Total assets | DKK 333K | +22% |
| Equity | DKK 333K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 60 | 18 | 0 | — | — | — | 5 | — | 0 | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 32 | 1 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 32 | 1 | 0 | -40 | 0 | 0 | 5 | -16 | 0 | 0 | 0 | 0 |
| Net financials | -24 | 14 | -4 | 0 | 0 | 0 | -0 | -0 | -1 | 10 | -73 | 16 | 59 |
| Profit before tax | 42 | 46 | -3 | 0 | -40 | 0 | -0 | 4 | -17 | 10 | 0 | 16 | 59 |
| Tax | 11 | 11 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | 35 | -15 | 0 | -40 | 0 | -0 | 4 | -17 | 10 | -73 | 16 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.444 | 344 | 324 | 267 | 284 | 284 | 284 | 288 | 271 | 330 | 258 | 274 | 333 |
| Equity | 295 | 330 | 314 | 242 | 284 | 284 | 284 | 288 | 271 | 261 | 258 | 274 | 333 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.149 | 15 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 |
| Total debt | 2.149 | 15 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1989 | — | — |
NR Management | Management | 1989 | — | — |
AB Audit | Audit | 1989 | — | — |
SF Management | Management | 1989 | — | — |
PL Founder | Founder | 1989 | — | — |
LC Founder | Founder | 1989 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Herluf Christian Bruhn | Founder | 0 companies |
| Niels Ravn | Management | 0 companies |
| Arne Bang | Audit | 0 companies |
| Svend-Aage Frederiksen | Management | 0 companies |
| Per Lønhart | Founder | 0 companies |
| Lars Christian Bruhn | Founder | 0 companies |
| Peter Martin Dyrbye | Chief Executive Officer | 0 companies |
| Erik Orla Olsen | Board of Directors | 0 companies |
| Jesper Tauby | Board of Directors | 0 companies |
| Michael Peter Weibel | Board of Directors | 0 companies |
| Kåre Rude Andersen | Board of Directors | 0 companies |
| Jens Pheiffer | Board of Directors | 0 companies |
| Pia Birgitta Maria Frederiksen | Board of Directors | 0 companies |
| Egon Benny Holm | Board of Directors | 0 companies |
| Ulrik Helio | Board of Directors | 0 companies |
| Torsten Hoffmeyer | Chairman | 0 companies |
| Jørgen August Trist | Chairman | 0 companies |
| Kim Frederiksen | Board of Directors | 0 companies |