| Revenue | DKK 4,1M | +20% |
| EBITDA | DKK 4M | -2% |
| Net profit | DKK 3,1M | +20% |
| Total assets | DKK 9,9M | -19% |
| Equity | DKK 8,3M | -18% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.970 | 5.936 | 3.342 | 3.426 | 4.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.253 | 6.368 | 3.903 | 4.059 | 3.959 |
| Depreciation & amort. | -510 | -612 | -738 | -781 | -0 |
| EBIT | 5.742 | 5.756 | 3.165 | 3.278 | 3.959 |
| Net financials | 26 | -34 | -0 | 27 | 28 |
| Profit before tax | 5.768 | 5.722 | 3.165 | 3.306 | 3.987 |
| Tax | 1.269 | 1.233 | 675 | 711 | 865 |
| Net profit | 4.499 | 4.489 | 2.491 | 2.595 | 3.121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.072 | 13.341 | 11.018 | 12.142 | 9.878 |
| Equity | 7.717 | 10.205 | 9.596 | 10.190 | 8.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.179 | 2.904 | 1.189 | 1.742 | 1.418 |
| Total debt | 2.179 | 2.904 | 1.189 | 1.742 | 1.418 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KE Founder | Founder | 1989 |
KS Management | Management | 2015 |
MM Founder | Founder | 1989 |
BC Founder | Founder | 1989 |
| Former (1) | ||
TJ Audit | Audit | 1989 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2005 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ketty Engly Rigolette Madsen | Founder | 0 companies |
| Kent Sundgaard Schultz | Management | 0 companies |
| Mogens Madsen | Founder | 0 companies |
| Bent Christensen Aagaard | Founder | 0 companies |
| Torben Jakobsen | Audit | 0 companies |
| Orla Kenneth Mølgaard-Pedersen | Board of Directors | 0 companies |
| Lotte Wullum | Chairman | 0 companies |
| Caroline Wullum Schultz | Board of Directors | 0 companies |