| Revenue | DKK 871K | +142% |
| EBITDA | DKK 603K | +1278% |
| Net profit | DKK 334K | +304% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 1,9M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.223 | 1.101 | 201 | 240 | 390 | 1.089 | 299 | 110 | 312 | 372 | 389 | 602 | 360 | 871 |
| Staff expenses | -29 | -100 | -202 | -210 | -205 | -205 | -229 | -207 | -322 | -299 | -331 | -434 | -411 | -268 |
| EBITDA | 565 | 990 | -94 | 550 | 186 | 875 | 70 | -96 | -10 | 508 | 56 | 900 | -51 | 603 |
| Depreciation & amort. | 35 | 154 | -0 | -0 | -85 | -3 | -52 | -57 | -59 | -110 | -135 | -147 | -147 | -147 |
| EBIT | 530 | 836 | -94 | 550 | 101 | 872 | 18 | -154 | -69 | 398 | -79 | 753 | -199 | 455 |
| Net financials | -38 | -11 | -7 | -8 | -25 | -14 | -1 | -0 | 1 | -5 | -5 | -48 | -11 | -23 |
| Profit before tax | 491 | 825 | -101 | 542 | 76 | 858 | 18 | -154 | -69 | 393 | -83 | 705 | -209 | 433 |
| Tax | 7 | 208 | -22 | 120 | 4 | 191 | -175 | -30 | -9 | 85 | -1 | 159 | -46 | 99 |
| Net profit | 484 | 617 | -79 | 423 | 72 | 667 | 193 | -124 | -60 | 308 | -83 | 545 | -163 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 885 | 1.227 | 1.004 | 1.375 | 1.843 | 2.085 | 1.651 | 1.329 | 1.292 | 1.595 | 1.951 | 2.905 | 2.151 | 2.171 |
| Equity | 77 | 695 | 615 | 840 | 712 | 1.379 | 1.361 | 1.237 | 1.177 | 1.267 | 1.184 | 1.729 | 1.566 | 1.900 |
| Long-term debt | 224 | 16 | 37 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 302 | 206 | 264 | 447 | 483 | 255 | 90 | 114 | 319 | 762 | 1.152 | 585 | 192 |
| Total debt | 801 | 317 | 243 | 535 | 1.131 | 483 | 255 | 90 | 114 | 319 | 762 | 1.152 | 585 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|