Riskpilot← Back to searchSign inGet full accessSAMSØ-FONDEN
EFOActiveCVR 13211078Strandbakkevej 2Other social work activities without accommodation n.e.c. · NACE 8899Est. 19996 employees
Revenue 2025
DKK 50K
+2% vs 2024
EBITDA margin
-298.2%
-10% vs 2024
Equity ratio
100.0%
Financial strength
Net profit 2025
DKK 1,7M
+232% vs 2024
| Revenue | DKK 50K | +2% |
| EBITDA | DKK -150K | -10% |
| Net profit | DKK 1,7M | +232% |
| Total assets | DKK 54,6M | +2% |
| Equity | DKK 54,6M | +2% |
| Employees | 6 | — |
Legal name
SAMSØ-FONDEN
CVR number
13211078
Legal form
Erhvervsdrivende fond
NACE code
8899 · Other social work activities without accommodation n.e.c.
Founded
16. oktober 1999
Share capital
DKK 2.500.000
Employees
6 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Fonden tegnes af formanden i forening med to andre medlemmer af bestyrelsen
Company purpose
Fondens formål er: A. At eje alle aktier i Samsø Linien A/S for gennem denne besiddelse at sikre selskabet nødvendig stabilitet, således at selskabet fortsat og uforstyrret kan forestå færgedriften til og fra Samsø, eller såfremt dette ikke er muligt, at selskabet kan udøve færgerederidrift på andre ruter. B. At yde støtte til fremme af kulturlivet, idrætsaktiviteter og turisterhvervet på Samsø, samt til unge samsingers uddannelse.
Address
Strandbakkevej 2
Phone
+4586591702
Email
kb@samsoelinien.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -53 | -49 | 40 | 40 | 40 | 41 | 41 | 42 | 42 | 43 | 44 | 48 | 49 | 50 |
| Staff expenses | -110 | -114 | -110 | -110 | -98 | -100 | -99 | -98 | -54 | -96 | -48 | -98 | -97 | -103 | -97 |
| EBITDA | -154 | -167 | -159 | -133 | -117 | -121 | -119 | -121 | -94 | -123 | -56 | -161 | -111 | -136 | -149 |
| Depreciation & amort. | -0 | -0 | -835 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -167 | -994 | -133 | -117 | -121 | -119 | -121 | -94 | -123 | -56 | -161 | -111 | -136 | -149 |
| Net financials | 1.914 | 1.296 | 1.837 | 2.330 | 983 | 2.222 | 732 | 1.414 | 518 | 3.156 | 7.204 | -5.341 | -186 | -1.174 | 1.882 |
| Profit before tax | 1.760 | 1.129 | 842 | 2.197 | 866 | 2.101 | 613 | 1.292 | 424 | 3.033 | 7.148 | -5.502 | -297 | -1.310 | 1.732 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.760 | 1.129 | 842 | 2.197 | 866 | 2.101 | 613 | 1.292 | 424 | 3.033 | 7.148 | -5.502 | -297 | -1.310 | 1.732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.953 | 51.740 | 47.637 | 48.710 | 49.200 | 50.902 | 51.148 | 52.117 | 52.153 | 54.936 | 61.756 | 55.833 | 55.079 | 53.331 | 54.589 |
| Equity | 46.715 | 47.502 | 47.570 | 48.643 | 49.120 | 50.829 | 51.075 | 52.045 | 52.125 | 54.905 | 61.725 | 55.814 | 55.059 | 53.310 | 54.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.238 | 4.238 | 68 | 68 | 80 | 73 | 73 | 73 | 28 | 31 | 31 | 19 | 20 | 21 | 21 |
| Total debt | 4.238 | 4.238 | 68 | 68 | 80 | 73 | 73 | 73 | 28 | 31 | 31 | 19 | 20 | 21 | 21 |
EBITDA margin
-298.2%
This company
15.8%
Market median
-1987% vs market
20122025
Equity ratio
100.0%
This company
38.2%
Market median
+162% vs market
20122025
Return on equity
3.2%
This company
18.4%
Market median
-83% vs market
20122025
Net profit margin
3455.2%
This company
8.1%
Market median
+42557% vs market
20122025
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20122025
Debt / equity
0.00×
This company
0.62×
Market median
+100% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-05-01 – 2021-12-31
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy | Deputy | 2002 | — | — |
GH Deputy | Deputy | 2002 | — | — |
KA Deputy | Deputy | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1989 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SAMSØ-FONDEN 
SAMSØ LINIEN A/SBoard members of SAMSØ-FONDEN also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Poul Salomon Müller | Deputy | 0 companies |
| Gunhild Husum | Deputy | 0 companies |
| Kim Andersen | Deputy | 0 companies |
| Peter Nino Sporleder | Board of Directors | 0 companies |
| Robert Vilstrup Rasmussen | Board of Directors | 0 companies |
| Hans Christian Hesseldal | Board of Directors | 0 companies |
| Erling Peder Lund Sundstrøm | Board of Directors | 0 companies |
| Christian Overdal Aagaard | Board of Directors | 0 companies |
| Einer Madsen | Board of Directors | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Ole Schwartz | Board of Directors | 0 companies |
| Hans Skou | Board of Directors | 0 companies |
| Lise Lotte Horneman | Board of Directors | 0 companies |
| Rolf Amdi Jakobsen | Board of Directors | 0 companies |
| Anders Baastrup | Board of Directors | 0 companies |
| Marius Kragh | Board of Directors | 0 companies |
| René Björnsson | Board of Directors | 0 companies |
| Kaia Bertelsen | Board of Directors | 0 companies |
| Hans Henrik Halvorsen | Board of Directors | 0 companies |
| Jørgen Vinther | Board of Directors | 0 companies |
| Bent Lund | Board of Directors | 0 companies |
| Ole Klejs Hemmingsen | Board of Directors | 0 companies |
| Allan Mærsk | Board of Directors | 0 companies |
| Benny Jensen | Chairman | 0 companies |
| Karl Kristian Buhr Nøhr | Board of Directors | 0 companies |
| Bente Hornbæk | Board of Directors | 0 companies |
| Bodil Jensen | Board of Directors | 0 companies |
| Peter Christensen | Deputy Chairman | 0 companies |
| Henrik Holm Kjær | Board of Directors | 0 companies |
| Anders Aage Schau Danneskiold Lassen | Chairman | 0 companies |
| Johannes Flensted-Jensen | Chairman | 0 companies |
| Leo Johannes Farver | Board of Directors | 0 companies |
| Erik Grenaa | Board of Directors | 0 companies |
| Sesse Vibeke Faber Søgaard | Board of Directors | 0 companies |
| Peder Christian Christiansen | Board of Directors | 0 companies |
| Bente Margrethe Nielsen | Board of Directors | 0 companies |
| Ole Armin Karlslund | Board of Directors | 0 companies |
| Tom Tørnæs Beck | Board of Directors | 0 companies |
| Lene Ravnsbjerg Gammelgaard | Board of Directors | 0 companies |
| Lone Rasmussen | Board of Directors | 0 companies |
| Ib Christian Frederiksen | Chairman | 0 companies |