| Revenue | DKK 196K | +28% |
| EBITDA | DKK 196K | +28% |
| Net profit | DKK 157K | +31% |
| Total assets | DKK 1,1M | +28% |
| Equity | DKK 1M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 389 | 236 | 123 | 154 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | 236 | 123 | 154 | 196 |
| Depreciation & amort. | -1 | -6 | -6 | -5 | -0 |
| EBIT | 388 | 229 | 116 | 148 | 196 |
| Net financials | -6 | -14 | -2 | 7 | 5 |
| Profit before tax | 382 | 216 | 114 | 155 | 201 |
| Tax | 85 | 48 | 27 | 35 | 44 |
| Net profit | 296 | 167 | 87 | 120 | 157 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.362 | 1.623 | 1.417 | 877 | 1.121 |
| Equity | 1.187 | 1.354 | 1.241 | 851 | 1.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 268 | 176 | 26 | 113 |
| Total debt | 175 | 268 | 176 | 26 | 113 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1989 |
SJ Audit | Audit | 1997 – 1998 |
PS Audit | Audit | 1989 – 1997 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 66.67–89.99% | 2015 | |
| Company | 25–33.32% | 0% | 2024 | |
| Individual | 15–19.99% | 20–24.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 0% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Jensen | Audit | 0 companies |
| Poul Sørensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jacob Vierø | Chairman | 0 companies |