| Revenue | DKK 90K | -513% |
| EBITDA | DKK 90K | +391% |
| Net profit | DKK 61K | +2193% |
| Total assets | DKK 835K | -53% |
| Equity | DKK 192K | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 180 | 143 | 312 | 277 | 200 | 209 | 34 | 99 | 183 | 4 | -22 | 90 |
| Staff expenses | -825 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | -235 | 180 | 143 | 312 | 277 | 200 | 209 | 34 | 99 | 182 | 4 | 18 | 90 |
| Depreciation & amort. | -62 | -47 | -15 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -0 | 20 | -0 |
| EBIT | -297 | 134 | 127 | 303 | 268 | 192 | 200 | 25 | 90 | 173 | 4 | -2 | 90 |
| Net financials | 14 | -63 | 21 | 21 | 45 | 64 | 77 | 24 | 1 | -4 | -4 | -1 | -13 |
| Profit before tax | -283 | 71 | 148 | 324 | 313 | 255 | 277 | 49 | 90 | 169 | -0 | -3 | 77 |
| Tax | -71 | 22 | 37 | 77 | 69 | 57 | 61 | 11 | 20 | 37 | -0 | -0 | 16 |
| Net profit | -212 | 49 | 111 | 248 | 244 | 198 | 216 | 38 | 70 | 132 | -0 | -3 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.618 | 3.898 | 2.130 | 2.400 | 2.767 | 2.554 | 1.261 | 616 | 662 | 879 | 761 | 1.779 | 835 |
| Equity | 1.428 | 1.477 | 1.588 | 1.836 | 2.080 | 2.278 | 994 | 532 | 602 | 734 | 734 | 731 | 192 |
| Long-term debt | 101 | 78 | 41 | 19 | 19 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.189 | 2.420 | 542 | 564 | 687 | 275 | 267 | 84 | 60 | 145 | 26 | 1.048 | 643 |
| Total debt | 3.189 | 2.420 | 542 | 564 | 687 | 275 | 267 | 84 | 60 | 145 | 26 | 1.048 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
KE Management | Management | 1989 | — | — |
R- | Audit | 1989 | — | — |
KM Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISOFORM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Knud Erik Gade Holmager | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Kirsten Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |