| Revenue | DKK -279K | +9% |
| EBITDA | DKK -279K | -9% |
| Net profit | DKK 9,1M | +44% |
| Total assets | DKK 70,9M | +9% |
| Equity | DKK 67,2M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -125 | -118 | -108 | -256 | -279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -118 | -108 | -256 | -279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -118 | -108 | -256 | -279 |
| Net financials | 5.887 | 13.243 | -16.403 | 8.359 | 11.976 |
| Profit before tax | 5.762 | 13.125 | -16.511 | 8.103 | 11.696 |
| Tax | 1.274 | 2.889 | -3.631 | 1.778 | 2.574 |
| Net profit | 4.488 | 10.236 | -12.880 | 6.325 | 9.123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61.081 | 73.841 | 58.829 | 64.997 | 70.916 |
| Equity | 55.566 | 65.802 | 52.922 | 59.248 | 67.213 |
| Long-term debt | 754 | 3.342 | 2.516 | 0 | 0 |
| Short-term debt | 4.760 | 4.698 | 3.391 | 5.750 | 3.703 |
| Total debt | 5.514 | 8.039 | 5.907 | 5.750 | 3.703 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
ET | Audit | 1989 – 1990 |
TJ Management | Management | 1989 – 1991 |
FH Management | Management | 1989 – 1992 |
CH Management | Management | 1989 – 1991 |
FL Management | Management | 1989 – 1993 |
BJ Management | Management | 1989 – 1991 |
CK Management | Management | 1989 – 2012 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2012 | |
| Former (4) | ||
| Board of Directors | 1999 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1995 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thies Jens Jørgen Henrik Mathiasen | Management | 0 companies |
| Finn Holst | Management | 0 companies |
| Carsten Hogrefe | Management | 0 companies |
| Frank Lethan | Management | 0 companies |
| Børge Johan Pedersen | Management | 0 companies |
| Christian Korch | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Pernille Korch | Board of Directors | 0 companies |
| Jørgen Kjærhus | Board of Directors | 0 companies |
| Jens Peter Henriksen | Board of Directors | 0 companies |
| Leif Jørgensen | Board of Directors | 0 companies |
| Thomas Elong | Board of Directors | 0 companies |
| Michael Korch | Chairman | 0 companies |