| Revenue | DKK 426K | +233% |
| EBITDA | DKK 204K | +313% |
| Net profit | DKK 152K | +288% |
| Total assets | DKK 387K | +119% |
| Equity | DKK 290K | +111% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.393 | 1.086 | 1.215 | 1.078 | 944 | 1.003 | 557 | 355 | 128 | 426 |
| Staff expenses | -1.043 | -849 | -827 | -707 | -707 | -694 | -594 | -277 | -224 | -223 |
| EBITDA | 350 | 237 | 387 | 361 | 238 | 308 | -38 | 78 | -96 | 204 |
| Depreciation & amort. | 49 | 53 | -93 | -95 | -101 | -77 | -66 | -21 | -6 | -0 |
| EBIT | 301 | 184 | 294 | 266 | 137 | 231 | -103 | 58 | -101 | 204 |
| Net financials | -2 | -2 | -1 | -0 | -2 | -2 | 0 | -1 | -3 | -3 |
| Profit before tax | 299 | 182 | 294 | 266 | 135 | 229 | -103 | 56 | -105 | 200 |
| Tax | 76 | 46 | 68 | 61 | 29 | 50 | -23 | 12 | -24 | 48 |
| Net profit | 223 | 136 | 226 | 205 | 106 | 180 | -80 | 44 | -81 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 679 | 813 | 805 | 678 | 819 | 275 | 349 | 177 | 387 |
| Equity | 403 | 339 | 465 | 469 | 375 | 405 | 174 | 219 | 138 | 290 |
| Long-term debt | 67 | 37 | 5 | 4 | 39 | 57 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 298 | 327 | 322 | 264 | 357 | 101 | 130 | 39 | 97 |
| Total debt | 552 | 336 | 332 | 326 | 303 | 415 | 101 | 130 | 39 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2021 | — | — |
| Audit | 1989 | — | — | |
JV Audit | Audit | 1989 | — | — |
BP Management | Management | 1989 | — | — |
AP Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Unofficial title | 0 companies |
| DANSK REVISION, SJÆLLAND, REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Jan Vejlgaard | Audit | 0 companies |
| Bjarne Preben Kristensen | Management | 0 companies |
| Allan Preben Larsen | Management | 0 companies |