| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +98% |
| Net profit | DKK -1K | +99% |
| Total assets | DKK 4 | — |
| Equity | DKK -160K | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.642 | 3.429 | 2.935 | 2.749 | 2.869 | 2.561 | 1.137 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 68 | 7 | 1 | 58 | -99 | -126 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 68 | 7 | 1 | 58 | -99 | -126 | -3 |
| Net financials | -11 | -12 | -21 | -9 | -12 | -17 | -4 | -1 |
| Profit before tax | 37 | 55 | -14 | -8 | 46 | -116 | -130 | -1 |
| Tax | 9 | 14 | -3 | -0 | 8 | -25 | 26 | -0 |
| Net profit | 28 | 42 | -11 | -8 | 38 | -91 | -156 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 725 | 874 | 738 | 963 | 546 | 0 | 0 |
| Equity | 81 | 80 | 59 | 51 | 89 | -2 | -158 | -160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 717 | 642 | 815 | 688 | 874 | 548 | 158 | 160 |
| Total debt | 717 | 642 | 815 | 688 | 874 | 548 | 158 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
FT Management | Management | 1989 | — | — |
BS Audit | Audit | 1998 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Fritz Torben Nilsson | Management | 0 companies |
| Bent Sønderup Jensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Michael Saxe | Board of Directors | 0 companies |
| Rene Rathmann Rasmussen | Chairman | 0 companies |
| Karlin Hegelund Nielsen | Board of Directors | 0 companies |