| Revenue | DKK 440K | +0% |
| EBITDA | DKK 440K | +0% |
| Net profit | DKK -543K | -209% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK -1,2M | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | — | — | — | -24 | 124 | 299 | 129 | 324 | 336 | 402 | 374 | 439 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 0 | 0 | 0 | -24 | 124 | 299 | 129 | 324 | 336 | 402 | 374 | 439 | 440 |
| Depreciation & amort. | -59 | -0 | -0 | -0 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 |
| EBIT | -103 | 0 | 0 | 0 | -86 | 63 | 237 | 67 | 262 | 274 | 341 | 312 | 377 | 378 |
| Net financials | -233 | 0 | 0 | 0 | -286 | -164 | -163 | -160 | -159 | -158 | -2 | -154 | -215 | -211 |
| Profit before tax | 130 | 0 | 0 | 0 | -371 | -102 | 74 | -93 | 103 | 116 | 339 | 158 | 161 | 167 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -374 | -336 | 710 |
| Net profit | 130 | 0 | 0 | 0 | -371 | -102 | 74 | -93 | 103 | 116 | 339 | 533 | 498 | -543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.589 | 0 | 0 | 0 | 3.398 | 3.325 | 3.185 | 3.129 | 3.169 | 3.103 | 2.948 | 3.355 | 3.838 | 3.784 |
| Equity | 779 | 0 | 0 | 0 | -2.290 | -2.392 | -2.317 | -2.411 | -2.307 | -2.191 | -1.708 | -1.176 | -678 | -1.221 |
| Long-term debt | -3.148 | 0 | 0 | 0 | 2.847 | 2.770 | 2.748 | 5.412 | 5.282 | 5.099 | 4.335 | 4.170 | 4.170 | 3.990 |
| Short-term debt | -1.220 | 0 | 0 | 0 | 2.841 | 2.947 | 2.754 | 128 | 194 | 196 | 321 | 360 | 346 | 1.016 |
| Total debt | -4.368 | 0 | 0 | 0 | 5.688 | 5.717 | 5.503 | 5.540 | 5.476 | 5.294 | 4.656 | 4.530 | 4.516 | 5.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
CB Management | Management | 2024 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBA HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut. revisor Torben Jensen | Audit | 0 companies |
| Claus Balsby | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |