| Revenue | DKK -36K | +50% |
| EBITDA | DKK -36K | -50% |
| Net profit | DKK 994K | -44% |
| Total assets | DKK 39,2M | +2% |
| Equity | DKK 39,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -20 | -21 | -35 | -109 | 159 | -27 | -44 | -23 | -14 | -15 | -16 | -24 | -36 |
| Staff expenses | -0 | -0 | -120 | -120 | -120 | -120 | -50 | -120 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -20 | -141 | -155 | -229 | 39 | -77 | -240 | -23 | -14 | -15 | -16 | -24 | -36 |
| Depreciation & amort. | -269 | -39 | -93 | -158 | -218 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -291 | -59 | -234 | -313 | -448 | 39 | -77 | -240 | -23 | -14 | -15 | -16 | -24 | -36 |
| Net financials | 1.951 | 1.123 | 1.264 | 438 | 1.458 | 758 | -933 | 317 | -100 | 1.190 | 1.894 | 2.211 | 1.996 | 1.164 |
| Profit before tax | 1.660 | 1.064 | 1.030 | 125 | 1.010 | 797 | -1.010 | 77 | -123 | 1.176 | 1.879 | 2.195 | 1.972 | 1.128 |
| Tax | 163 | 192 | 182 | 43 | 11 | 170 | 236 | -175 | -118 | 137 | 10 | 166 | 201 | 133 |
| Net profit | 1.497 | 872 | 848 | 82 | 999 | 627 | -1.246 | 252 | -5 | 1.039 | 1.869 | 2.028 | 1.771 | 994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.410 | 31.181 | 31.917 | 31.978 | 32.981 | 33.472 | 32.303 | 32.192 | 32.065 | 33.021 | 34.776 | 36.710 | 38.534 | 39.178 |
| Equity | 30.252 | 31.025 | 31.774 | 31.754 | 32.754 | 33.277 | 31.925 | 32.069 | 31.954 | 32.880 | 34.635 | 36.546 | 38.195 | 39.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 156 | 144 | 223 | 227 | 142 | 338 | 123 | 111 | 141 | 141 | 164 | 339 | 124 |
| Total debt | 159 | 156 | 144 | 223 | 227 | 142 | 338 | 123 | 111 | 141 | 141 | 164 | 339 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 5.0% | 2025 | |
| Individual | 20.0% | 5.0% | 2025 | |
| Individual | 20.0% | 66.7% | 1994 | |
| Individual | 20.0% | 5.0% | 2025 | |
| Individual | 20.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anners Preben Dahl | Board of Directors | 0 companies |
| Birthe Uldahl | Chairman | 0 companies |