| Revenue | DKK 5,5M | +6% |
| EBITDA | DKK 3,6M | +145% |
| Net profit | DKK -739K | +92% |
| Total assets | DKK 152,7M | -3% |
| Equity | DKK 36,4M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.966 | 5.189 | 4.669 | 5.215 | 5.545 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.158 | 11.612 | -8.649 | -8.069 | 3.640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.158 | 11.612 | -8.649 | -8.069 | 3.640 |
| Net financials | -9.689 | -588 | -904 | -4.048 | -4.588 |
| Profit before tax | -4.723 | 11.024 | -9.553 | -12.117 | -948 |
| Tax | -1.039 | 2.425 | -2.102 | -2.666 | -209 |
| Net profit | -3.684 | 8.598 | -7.451 | -9.451 | -739 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 173.930 | 180.482 | 167.100 | 156.904 | 152.673 |
| Equity | 41.052 | 49.650 | 42.199 | 37.148 | 36.409 |
| Long-term debt | 103.120 | 100.058 | 98.098 | 95.833 | 93.426 |
| Short-term debt | 5.408 | 4.949 | 3.871 | 3.782 | 3.068 |
| Total debt | 108.528 | 105.007 | 101.969 | 99.615 | 96.494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (12) | ||
PG Management | Management | 2010 – 2018 |
JL Management | Management | 1995 – 2002 |
OR Management | Management | 2002 – 2005 |
ET | Audit | 1989 – 1990 |
JG Management | Management | 1994 – 1995 |
| Audit | 1989 – 1991 | |
LB Management | Management | 2019 – 2020 |
FE Management | Management | 1989 – 1991 |
PS Chief Executive Officer | Chief Executive Officer | 2005 – 2010 |
LP Management | Management | 2018 – 2019 |
PH Management | Management | 2008 – 2009 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (19) | ||
| Board of Directors | 1995 – 2002 | |
| Chairman | 1996 – 2002 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1994 – 1995 | |
| Chairman | 1989 – 1994 | |
| Chairman | 1994 – 1995 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 1989 – 1994 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1995 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gransøe | Management | 0 companies |
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| Ole Raft | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Gram Risløv | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Flemming Erik Engelgaar | Management | 0 companies |
| Poul Steffensen | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Peter Halvorsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bo Kjærgaard Jensen | Board of Directors | 0 companies |
| Kaj Erik Kjærgaard Jensen | Chairman | 0 companies |
| Gerda Halvorsen Jensen | Chairman | 0 companies |
| Hans Axel Kristensen | Board of Directors | 0 companies |
| Hans Michael Hyldegaard Augustinussen | Board of Directors | 0 companies |
| Kirsten Engelgaar | Chairman | 0 companies |
| Telse Gisselbæk Risløv | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Anne-Katrine Østergaard Halvorsen | Board of Directors | 0 companies |
| Jørgen Martin Kallesen | Chairman | 0 companies |
| Henrik Bang Pallesen | Board of Directors | 0 companies |
| Henrik Jørgen Christian Engelgaar | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Stig Richard Granholm Mortensen | Board of Directors | 0 companies |
| Henning Bering Jensen | Board of Directors | 0 companies |
| Mona Elisabeth Jensen | Board of Directors | 0 companies |