| Revenue | DKK 7,3M | -8% |
| EBITDA | DKK -493K | -175% |
| Net profit | DKK -584K | -283% |
| Total assets | DKK 10,9M | -15% |
| Equity | DKK 5,2M | -17% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.168 | 5.170 | 9.449 | 7.934 | 7.292 |
| Staff expenses | -5.039 | -4.420 | -6.512 | -7.281 | -7.784 |
| EBITDA | 2.129 | 750 | 2.930 | 653 | -493 |
| Depreciation & amort. | -40 | -34 | -32 | -12 | -53 |
| EBIT | 2.089 | 717 | 2.897 | 641 | -546 |
| Net financials | -30 | -18 | -56 | -232 | -201 |
| Profit before tax | 2.059 | 698 | 2.841 | 408 | -747 |
| Tax | 457 | 154 | 632 | 90 | -163 |
| Net profit | 1.602 | 545 | 2.210 | 318 | -584 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.924 | 15.753 | 16.472 | 12.805 | 10.930 |
| Equity | 7.896 | 8.440 | 8.750 | 6.218 | 5.159 |
| Long-term debt | 577 | 277 | 0 | 0 | 0 |
| Short-term debt | 13.451 | 7.009 | 7.689 | 6.525 | 5.771 |
| Total debt | 14.028 | 7.286 | 7.689 | 6.525 | 5.771 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (8) | ||
KF Management | Management | 1989 – 1999 |
ET | Audit | 1989 – 1989 |
PA Audit | Audit | 1989 – 1994 |
AP Audit | Audit | 1989 – 1990 |
JP Management | Management | 1989 – 1994 |
PA Audit | Audit | 1989 – 2002 |
PA Management | Management | 1989 – 1990 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2013 | |
| Former (10) | ||
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1989 – 2011 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1998 – 2013 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 1998 – 2002 | |
| Chairman | 2003 – 2013 | |
| Board of Directors | 1989 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Friis Mondorf | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Philip Anthony Addis | Audit | 0 companies |
| Michael Winther Christensen | Chief Executive Officer | 0 companies |
| Allan Pettersson | Audit | 0 companies |
| June Persson | Management | 0 companies |
| PA-REVISION A/S | Audit | 0 companies |
| Peter Aue Elbek | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Anne Sofie Winther Christensen | Chairman | 0 companies |
| Karen Hørsholt | Board of Directors | 0 companies |
| Claus Terp Jensen | Board of Directors | 0 companies |
| Mats Håkansson | Board of Directors | 0 companies |
| Kim Aage Egegaard | Board of Directors | 0 companies |
| Niels Blichfeldt | Board of Directors | 0 companies |
| Heidi Wase Skovhus | Chairman | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Jesper Jensen | Board of Directors | 0 companies |
| Anders Hørsholt | Chairman | 0 companies |
| Jesper Gøthgen Petersen | Board of Directors | 0 companies |