| Revenue | DKK 4,7M | -38% |
| EBITDA | DKK 15K | -100% |
| Net profit | DKK -705K | -146% |
| Total assets | DKK 25,6M | +1% |
| Equity | DKK 13,5M | +5% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.950 | 6.680 | 8.795 | 7.563 | 4.726 |
| Staff expenses | -3.376 | -3.476 | -9.856 | -4.469 | -4.711 |
| EBITDA | 2.574 | 3.204 | -1.061 | 3.094 | 15 |
| Depreciation & amort. | -771 | -781 | -899 | -771 | -760 |
| EBIT | 1.803 | 2.423 | -1.960 | 2.323 | -745 |
| Net financials | 771 | 649 | -137 | -337 | -154 |
| Profit before tax | 2.574 | 3.072 | -2.098 | 1.987 | -899 |
| Tax | 600 | 789 | -418 | 441 | -194 |
| Net profit | 1.974 | 2.283 | -1.680 | 1.546 | -705 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.174 | 35.120 | 24.543 | 25.330 | 25.613 |
| Equity | 23.322 | 12.314 | 11.052 | 12.929 | 13.519 |
| Long-term debt | 7.877 | 12.358 | 7.854 | 7.408 | 6.977 |
| Short-term debt | 3.460 | 7.816 | 3.426 | 2.247 | 2.161 |
| Total debt | 11.337 | 20.174 | 11.280 | 9.656 | 9.138 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AB Management | Management | 1989 – 2005 |
ET | Audit | 1989 – 1989 |
PE Management | Management | 1989 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mette Bjørner | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |