| Revenue | DKK 383K | +2% |
| EBITDA | DKK 383K | +2% |
| Net profit | DKK 247K | +5% |
| Total assets | DKK 2,6M | +2% |
| Equity | DKK 2,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 411 | 411 | 410 | 409 | 335 | 374 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | 410 | 410 | 410 | 406 | 409 | 409 | 409 | 409 | 407 | 406 | 317 | 374 | 383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -40 |
| EBIT | 410 | 410 | 410 | 410 | 406 | 409 | 409 | 409 | 409 | 407 | 406 | 317 | 334 | 343 |
| Net financials | -79 | -73 | -55 | -35 | -25 | -19 | -15 | -13 | -12 | -10 | -9 | -22 | -21 | -15 |
| Profit before tax | 331 | 337 | 355 | 375 | 381 | 390 | 394 | 396 | 397 | 398 | 397 | 295 | 313 | 328 |
| Tax | 93 | 92 | 96 | 97 | 93 | 95 | 95 | 96 | 96 | 96 | 96 | 74 | 78 | 81 |
| Net profit | 238 | 245 | 259 | 277 | 288 | 295 | 299 | 300 | 301 | 302 | 301 | 221 | 235 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.912 | 2.872 | 2.832 | 2.821 | 2.752 | 2.712 | 2.672 | 2.632 | 2.592 | 2.552 | 2.513 | 2.484 | 2.518 | 2.577 |
| Equity | 739 | 985 | 1.243 | 1.521 | 1.569 | 1.624 | 1.682 | 1.743 | 1.713 | 1.670 | 1.625 | 1.591 | 1.827 | 2.073 |
| Long-term debt | 1.472 | 1.316 | 1.161 | 992 | 452 | 276 | 115 | 115 | 115 | 115 | 0 | 100 | 100 | 100 |
| Short-term debt | 682 | 555 | 411 | 291 | 714 | 795 | 858 | 758 | 747 | 750 | 870 | 775 | 573 | 386 |
| Total debt | 2.153 | 1.870 | 1.572 | 1.283 | 1.166 | 1.071 | 973 | 873 | 862 | 865 | 870 | 876 | 674 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2005 | — | — |
JP Management | Management | 1995 | — | — |
ET | Audit | 1989 | — | — |
BC Audit | Audit | 2009 | — | — |
JH Management | Management | 1989 | — | — |
JL Management | Management | 1989 | — | — |
HN | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPE Invest ApS | Company | 33.3% | 33.3% | 2016 |
Coe ApS | Company | 33.3% | 33.3% | 2016 |
NBJ Holding Vildbjerg ApS | Company | 33.3% | 33.3% | 2016 |
DE HOLDING REGISTRERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bjerg | Management | 0 companies |
| Johannes Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Jonny Helene Christensen | Management | 0 companies |
| Johannes Leonhard Enevoldsen | Management | 0 companies |
| Hans Nørgaard Damgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carsten Østergaard | Board of Directors | 0 companies |
| Sonja Pedersen | Board of Directors | 0 companies |