| Revenue | DKK 378K | +68% |
| EBITDA | DKK 378K | +68% |
| Net profit | DKK 210K | +39151% |
| Total assets | DKK 6,3M | +5% |
| Equity | DKK 2,6M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -47 | -24 | -113 | 152 | 325 | 57 | 307 | -72 | 225 | 378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBITDA | -42 | -47 | -24 | -113 | 152 | 325 | 57 | 307 | -72 | 224 | 378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | -42 | -47 | -24 | -113 | 152 | 325 | 57 | 307 | -72 | 224 | 366 |
| Net financials | 350 | -592 | 306 | 18 | 115 | 240 | 163 | 390 | 458 | -178 | -72 |
| Profit before tax | — | -639 | 283 | -5 | 267 | 565 | 223 | 696 | 386 | 47 | 294 |
| Tax | 81 | 623 | -0 | -3 | 3 | -0 | -0 | -0 | -46 | 46 | 84 |
| Net profit | 227 | -1.262 | 283 | -2 | 264 | 565 | 223 | 696 | 432 | 1 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.607 | 3.771 | 4.963 | 5.197 | 582 | 1.500 | 5.542 | 5.613 | 6.049 | 6.075 | 6.349 |
| Equity | — | -61 | 222 | 220 | 484 | 1.049 | 1.272 | 1.968 | 2.400 | 2.401 | 2.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.310 | 3.832 | 4.741 | 4.977 | 92 | 446 | 4.270 | 3.645 | 3.649 | 3.674 | 3.738 |
| Total debt | 3.310 | 3.832 | 4.741 | 4.977 | 92 | 446 | 4.270 | 3.645 | 3.649 | 3.674 | 3.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
TS Management | Management | 2020 | — | — |
JP Management | Management | 2022 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Tine Sander | Management | 0 companies |
| Jan Penny Odgaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |