| Revenue | DKK 98K | -51% |
| EBITDA | DKK 1,1M | -18% |
| Net profit | DKK 412K | -42% |
| Total assets | DKK 12,1M | +9% |
| Equity | DKK 2,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 207 | 180 | 72 | 258 | 279 | 197 | 8 | 182 | 233 | 91 | 199 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 7 | 580 | 72 | 258 | 379 | 168 | -447 | -366 | 1.211 | 275 | 1.283 | 1.058 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 7 | 580 | 72 | 258 | 379 | 168 | -447 | -366 | 1.211 | 275 | 1.283 | 1.058 |
| Net financials | -208 | -206 | -124 | -114 | -143 | -102 | -139 | -77 | -73 | -70 | -262 | -420 | -524 |
| Profit before tax | -39 | -199 | 455 | -41 | 115 | 276 | 29 | -524 | -440 | 1.141 | 13 | 863 | 534 |
| Tax | -9 | -106 | 115 | -8 | 25 | 61 | 6 | -113 | 24 | 184 | -87 | 155 | 121 |
| Net profit | -30 | -93 | 340 | -33 | 90 | 215 | 23 | -411 | -464 | 957 | 100 | 708 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.330 | 5.303 | 5.683 | 5.603 | 5.724 | 5.101 | 6.169 | 5.758 | 5.259 | 9.463 | 9.471 | 11.189 | 12.141 |
| Equity | 1.390 | 1.297 | 1.637 | 1.604 | 1.694 | 1.909 | 1.932 | 1.521 | 1.057 | 2.015 | 2.115 | 2.423 | 2.835 |
| Long-term debt | 2.050 | 1.992 | 2.031 | 2.029 | 2.048 | 2.048 | 2.047 | 2.045 | 2.019 | 1.966 | 4.829 | 4.632 | 4.380 |
| Short-term debt | 1.682 | 1.725 | 1.609 | 1.573 | 1.561 | 660 | 1.701 | 1.816 | 1.783 | 4.899 | 2.030 | 3.482 | 4.153 |
| Total debt | 3.732 | 3.716 | 3.641 | 3.602 | 3.609 | 2.708 | 3.748 | 3.862 | 3.802 | 6.865 | 6.859 | 8.114 | 8.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2000 | — | — |
HP Founder | Founder | 1989 | — | — |
| Audit | 1989 | — | — | |
SS Management | Management | 1997 | — | — |
OK Management | Management | 1989 | — | — |
LG Management | Management | 1989 | — | — |
KR Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISVAD HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Henning Poulsen | Founder | 0 companies |
| Reg. revisor Jens Kristian Kri stensen | Audit | 0 companies |
| Søren Stensdal | Management | 0 companies |
| Ole Knudsen | Management | 0 companies |
| Lene Graakjær Lund | Management | 0 companies |
| Kim Risvad | Management | 0 companies |
| Bendt Risvad | Board of Directors | 0 companies |
| Camilla Lindsted Risvad | Board of Directors | 0 companies |
| Lene Margrethe Lindsted Risvad | Board of Directors | 0 companies |