| Revenue | — | — |
| EBITDA | DKK -24K | -29% |
| Net profit | DKK -1,8M | -2478% |
| Total assets | DKK 16,9M | -9% |
| Equity | DKK 15M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -25 | -29 | -140 | -171 | -18 | -111 | -41 | 10 | -16 | -16 | -19 | -19 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -25 | -29 | -140 | -171 | -18 | -111 | -41 | 10 | -16 | -16 | -19 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -1.920 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -25 | -29 | -2.060 | -171 | -18 | -111 | -41 | 10 | -16 | -16 | -19 | -19 | -24 |
| Net financials | 8.729 | 9.419 | 9.165 | 5.788 | 6.202 | 3.378 | 5.411 | 3.529 | 3.051 | 3.260 | 3.543 | -457 | 82 | -1.734 |
| Profit before tax | 8.426 | 8.837 | 8.799 | 3.554 | 5.749 | 3.024 | 5.240 | 3.488 | 3.061 | 3.245 | 3.527 | -475 | 64 | -1.758 |
| Tax | 89 | 192 | 392 | -135 | 474 | 398 | 293 | -0 | 1 | -3 | -8 | -16 | -10 | -1 |
| Net profit | 8.337 | 8.646 | 8.406 | 3.689 | 5.275 | 2.627 | 4.946 | 3.488 | 3.060 | 3.247 | 3.535 | -459 | 74 | -1.757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.790 | 45.154 | 53.680 | 64.207 | 65.367 | 68.923 | 24.732 | 23.320 | 22.755 | 23.008 | 24.824 | 18.447 | 18.562 | 16.851 |
| Equity | 36.763 | 45.069 | 53.264 | 56.969 | 61.900 | 64.769 | 20.715 | 19.103 | 19.063 | 19.210 | 19.505 | 17.196 | 17.270 | 15.013 |
| Long-term debt | 129 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 85 | 416 | 7.238 | 3.468 | 4.154 | 4.018 | 4.217 | 3.687 | 3.798 | 5.319 | 1.251 | 1.292 | 1.838 |
| Total debt | 27 | 85 | 416 | 7.238 | 3.468 | 4.154 | 4.018 | 4.217 | 3.692 | 3.798 | 5.319 | 1.251 | 1.292 | 1.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
JB Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hambros Holding A/S | Company | 100.0% | 100.0% | 2022 |
Nordstrand Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Bjørn Christiansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kim Knudsen | Chairman | 0 companies |
| Peter Allerup | Board of Directors | 0 companies |
| Mogens Erhard Nielsen | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Svein Sylthe | Board of Directors | 0 companies |
| Carsten Kaag | Board of Directors | 0 companies |
| Mads Bjørn Christiansen | Board of Directors | 0 companies |
| Kjeld Arnth Jørgensen | Board of Directors | 0 companies |
| Jørgen Kjældgaard | Board of Directors | 0 companies |
| Thomas Bergsøe | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |