| Revenue | DKK 3,2M | +2% |
| EBITDA | DKK 402K | -27% |
| Net profit | DKK 171K | -52% |
| Total assets | DKK 2,5M | -10% |
| Equity | DKK 1,2M | -10% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.721 | 2.767 | 2.944 | 3.175 | 3.246 |
| Staff expenses | -2.315 | -2.394 | -2.580 | -2.624 | -2.844 |
| EBITDA | 406 | 373 | 364 | 551 | 402 |
| Depreciation & amort. | -43 | -67 | -58 | -74 | -127 |
| EBIT | 363 | 307 | 306 | 477 | 275 |
| Net financials | -5 | -24 | -18 | -11 | -17 |
| Profit before tax | 349 | 282 | 289 | 466 | 258 |
| Tax | 77 | 64 | 65 | 107 | 87 |
| Net profit | 273 | 218 | 224 | 358 | 171 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.356 | 2.578 | 2.548 | 2.751 | 2.468 |
| Equity | 1.226 | 1.144 | 1.168 | 1.327 | 1.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.130 | 1.434 | 1.380 | 1.424 | 1.270 |
| Total debt | 1.130 | 1.434 | 1.380 | 1.424 | 1.270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Management | Management | 2007 |
| Former (7) | ||
HC Audit | Audit | 1994 – 2013 |
HP | Audit | 1989 – 1993 |
ET | Audit | 1989 – 1990 |
FE Management | Management | 2002 – 2007 |
MH Management | Management | 1989 – 2002 |
EH | Audit | 1989 – 1992 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2007 | |
| Former (11) | ||
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 1989 – 2002 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1989 – 2002 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 1989 – 1993 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Bayer | Audit | 0 companies |
| Allan Wirenfeldt Bøgh | Management | 0 companies |
| Hans Peter Overgaard Jensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Erik Foldager | Management | 0 companies |
| Mogens Husted-Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Svend Pedersen | Chairman | 0 companies |
| Tom Johannesen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Clara Husted-Nielsen | Chairman | 0 companies |
| Steen Herman Foldager | Board of Directors | 0 companies |
| Camilla Husted-Nielsen | Board of Directors | 0 companies |
| Michael Bo Rasmussen | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Birgit Kristensen | Board of Directors | 0 companies |
| Christina Husted-Nielsen | Board of Directors | 0 companies |
| Lis Foldager | Board of Directors | 0 companies |