| Revenue | — | — |
| EBITDA | DKK -186K | -32% |
| Net profit | DKK -309K | -113% |
| Total assets | DKK 15,5M | -3% |
| Equity | DKK 12,7M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -60 | -60 | -60 | -60 | -77 |
| EBITDA | -133 | -141 | -138 | -141 | -186 |
| Depreciation & amort. | -5 | -5 | -5 | -0 | -0 |
| EBIT | -139 | -146 | -143 | -141 | -186 |
| Net financials | 1.526 | 4.369 | -2.139 | 3.146 | -115 |
| Profit before tax | 1.388 | 4.223 | -2.282 | 3.005 | -300 |
| Tax | 330 | 971 | -506 | 670 | 8 |
| Net profit | 1.058 | 3.253 | -1.776 | 2.333 | -309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.330 | 15.731 | 13.689 | 15.992 | 15.506 |
| Equity | 9.556 | 12.706 | 10.868 | 13.138 | 12.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.774 | 3.025 | 2.821 | 2.853 | 2.778 |
| Total debt | 1.774 | 3.025 | 2.821 | 2.853 | 2.778 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
RR | Audit | 1989 – 1990 |
ET | Audit | 1989 – 1989 |
| Audit | 1989 – 2002 | |
PE Management | Management | 1989 – 2004 |
TB Audit | Audit | 2005 – 2012 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 1989 – 2003 | |
| Board of Directors | 1989 – 2003 | |
| Board of Directors | 1989 – 2003 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. Revisor Mogens Kjøller | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Poul Erik Drejet | Management | 0 companies |
| Torsten Blichert | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ulla Mollerup | Board of Directors | 0 companies |
| Aksel Drejet | Board of Directors | 0 companies |
| Anette Riis Drejet | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |