| Revenue | DKK -58K | -112% |
| EBITDA | DKK -58K | -131% |
| Net profit | DKK -48K | -133% |
| Total assets | DKK 267K | -39% |
| Equity | DKK 252K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 70 | 62 | 44 | 228 | 476 | -58 |
| Staff expenses | -26 | -0 | -0 | -240 | -290 | -0 |
| EBITDA | 96 | 62 | 44 | -12 | 186 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 62 | 44 | -12 | 186 | -58 |
| Net financials | -2 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | 93 | 61 | 44 | -12 | 186 | -58 |
| Tax | 23 | 24 | 10 | -3 | 42 | -10 |
| Net profit | 70 | 38 | 34 | -8 | 144 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 203 | 214 | 237 | 300 | 437 | 267 |
| Equity | 138 | 176 | 210 | 156 | 301 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 38 | 27 | 144 | 136 | 15 |
| Total debt | 65 | 38 | 27 | 144 | 136 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
HB Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Erik Nielsen & Theill Andersen | Audit | 0 companies |
| Henrik Bjørner Søe | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jan Linnebjerg | Board of Directors | 0 companies |
| Thorkil Søe | Board of Directors | 0 companies |
| Claus Ulrik Arup | Board of Directors | 0 companies |
| Hans Lund Pedersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |