| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK 799K | +10% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 1,5M | +24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.590 | 1.775 | 1.675 | 1.724 | 2.148 | 2.835 | 2.686 | 2.797 | 2.054 | 2.401 | 2.493 | 2.299 | 1.722 | 1.732 |
| Staff expenses | -754 | -768 | -742 | -761 | -767 | -1.320 | -903 | -1.023 | -1.016 | -906 | -855 | -850 | -670 | -681 |
| EBITDA | 837 | 1.007 | 933 | 963 | 1.381 | 1.515 | 1.783 | 1.775 | 1.038 | 1.495 | 1.638 | 1.448 | 1.052 | 1.051 |
| Depreciation & amort. | 328 | 322 | 310 | -284 | -252 | -153 | -178 | -287 | -225 | -220 | -280 | -187 | -150 | -49 |
| EBIT | 509 | 686 | 623 | 679 | 1.129 | 1.362 | 1.605 | 1.488 | 813 | 1.275 | 1.358 | 1.261 | 902 | 1.003 |
| Net financials | -5 | 0 | -1 | 2 | -0 | -0 | -0 | -1 | -5 | -13 | -19 | 12 | 35 | 14 |
| Profit before tax | 504 | 686 | 624 | 681 | 1.129 | 1.362 | 1.605 | 1.486 | 808 | 1.262 | 1.339 | 1.273 | 937 | 1.016 |
| Tax | 126 | 168 | 141 | 162 | 248 | 300 | 353 | 327 | 178 | 278 | 295 | 280 | 213 | 217 |
| Net profit | 378 | 517 | 482 | 519 | 880 | 1.063 | 1.252 | 1.159 | 630 | 984 | 1.045 | 993 | 725 | 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.393 | 2.663 | 2.589 | 2.656 | 3.065 | 3.893 | 3.508 | 3.851 | 3.610 | 2.937 | 2.900 | 2.813 | 2.055 | 2.169 |
| Equity | 1.695 | 1.834 | 1.817 | 1.856 | 2.236 | 2.499 | 2.751 | 2.910 | 2.540 | 2.024 | 1.717 | 1.711 | 1.235 | 1.535 |
| Long-term debt | 33 | 34 | 34 | 34 | 34 | 35 | 35 | 35 | 36 | 36 | 38 | 41 | 41 | 41 |
| Short-term debt | 502 | 656 | 641 | 701 | 762 | 1.344 | 705 | 906 | 1.034 | 878 | 1.145 | 1.062 | 779 | 592 |
| Total debt | 536 | 690 | 675 | 736 | 797 | 1.379 | 740 | 941 | 1.070 | 913 | 1.183 | 1.102 | 820 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
| Audit | 2005 | — | — | |
BR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
P | Audit | 1994 | — | — |
UB Audit | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRU HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Bo Richard Ulsøe | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Uffe Bruhn Hansen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Robert Jørgensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anette Ulsøe | Board of Directors | 0 companies |
| Claus Olsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Poul Richard Ulsøe | Board of Directors | 0 companies |
| Lis Ulsøe | Board of Directors | 0 companies |